J.jill, Inc. cash flow statement
In fiscal 2026, J.jill, Inc.'s operations generated $42.1m of cash; it spent $16.9m on capital projects, leaving free cash flow of $25.2m. It returned $4.9m in dividends and $10.4m through buybacks.
Cash flow statement
| Fiscal year | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 67 | 76 | 68 | 33 | −35 | 75 | 74 | 63 | 65 | 42 | 65 |
| Depreciation and amortisation | 36 | 35 | 37 | 38 | 34 | 29 | 26 | 23 | 21 | 21 | 21 |
| Stock-based pay | 1 | 1 | 4 | 5 | 2 | 3 | 4 | 4 | 7 | 5 | 6 |
| Capital spending | 37 | 38 | 25 | 18 | 2 | 2 | 9 | 11 | 14 | 17 | 17 |
| Free cash flow | 30 | 38 | 43 | 14 | −36 | 73 | 65 | 53 | 51 | 25 | 49 |
| Free cash flow after stock pay | 29 | 37 | 39 | 10 | −39 | 70 | 62 | 49 | 44 | 20 | 43 |
| Dividends paid | 70 | — | — | 50 | — | — | — | — | 3 | 5 | 5 |
| Share buybacks | — | — | — | — | — | — | — | — | 1 | 10 | 8 |
| Shares issued | — | — | — | — | — | — | — | — | 29 | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 19 | 8 | 5 | 19 | 19 | −2 | 2 | 46 |
| Depreciation and amortisation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Stock-based pay | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 |
| Capital spending | 4 | 7 | 2 | 2 | 3 | 9 | 3 | 2 |
| Free cash flow | 15 | 1 | 3 | 17 | 16 | −11 | −1 | 45 |
| Free cash flow after stock pay | 13 | −0 | 2 | 16 | 14 | −12 | −2 | 43 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Tilly's, Inc. cash flow
- A.k.a. Brands Holding Corp. cash flow
- Duluth Holdings Inc. cash flow
- Cato Corp cash flow
- Destination XL Group, Inc. cash flow
Head to head: JILL vs TLYSAKA vs JILLDLTH vs JILLCATO vs JILL
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies