Thredup Inc. cash flow statement
In fiscal 2025, Thredup Inc.'s operations generated $10.7m of cash; it spent $10.5m on capital projects, leaving free cash flow of $180,000.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −10 | −19 | −35 | −52 | −23 | 5 | 11 | 14 |
| Depreciation and amortisation | 4 | 6 | 9 | 14 | 14 | 17 | 13 | 14 |
| Stock-based pay | 8 | 7 | 13 | 27 | 30 | 26 | 19 | 20 |
| Capital spending | 10 | 19 | 20 | 43 | 13 | 7 | 10 | 12 |
| Free cash flow | −20 | −39 | −55 | −95 | −36 | −2 | 0 | 2 |
| Free cash flow after stock pay | −27 | −46 | −68 | −122 | −65 | −28 | −19 | −19 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3,347 | 5,135 | 5,743 | 344 | 6,028 | −1,463 | 4,754 | 4,450 |
| Depreciation and amortisation | 3,500 | 6,432 | 3,169 | 3,200 | 3,100 | 3,451 | 3,306 | 4,100 |
| Stock-based pay | 6,162 | 6,055 | 5,520 | 4,500 | 4,439 | 4,544 | 5,503 | 5,925 |
| Capital spending | 2,147 | 2,463 | 1,815 | 3,279 | 3,651 | 1,727 | 4,111 | 2,667 |
| Free cash flow | 1,200 | 2,672 | 3,928 | −2,935 | 2,377 | −3,190 | 643 | 1,783 |
| Free cash flow after stock pay | −4,962 | −3,383 | −1,592 | −7,435 | −2,062 | −7,734 | −4,860 | −4,142 |
Compare with peers
- Lulu's Fashion Lounge Holdings, Inc. cash flow
- Destination XL Group, Inc. cash flow
- Duluth Holdings Inc. cash flow
- Tilly's, Inc. cash flow
- J.jill, Inc. cash flow
Head to head: LVLU vs TDUPDXLG vs TDUPDLTH vs TDUP
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies