Emergent Biosolutions Inc. balance sheet
At the end of fiscal 2025, Emergent Biosolutions Inc. had total assets of $1.32bn, total liabilities of $796m and shareholders' equity of $523m. It held $205m in cash against $590m of debt: net debt of $384m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 103 | 169 | 144 | 142 | 179 | 280 | 313 | 272 | 178 | 112 | 168 | 621 | 576 | 643 | 112 | 100 | 205 | 176 |
| Receivables | — | 39 | 74 | 96 | 61 | 59 | 114 | 138 | 144 | 263 | 271 | 231 | 279 | 159 | 191 | 155 | 84 | 78 |
| Inventory | — | 13 | 15 | 15 | 15 | 66 | 61 | 74 | 143 | 206 | 223 | 307 | 345 | 351 | 329 | 312 | 343 | 281 |
| Total current assets | — | 243 | 254 | 263 | 273 | 432 | 537 | 510 | 485 | 621 | 686 | 1,196 | 1,270 | 1,210 | 680 | 599 | 663 | 558 |
| Goodwill | — | 6 | 6 | 6 | 14 | 53 | 41 | 41 | 49 | 260 | 267 | 267 | 225 | 218 | 0 | 0 | 0 | — |
| Total assets | — | 500 | 547 | 564 | 627 | 939 | 1,037 | 970 | 1,070 | 2,229 | 2,327 | 2,883 | 2,958 | 3,166 | 1,823 | 1,390 | 1,319 | 995 |
| Accounts payable | — | 25 | 41 | 31 | 28 | 41 | 38 | 35 | 42 | 81 | 95 | 136 | 129 | 104 | 112 | 61 | 56 | 52 |
| Deferred revenue (current) | — | 8 | 1 | 2 | 2 | 5 | 4 | 7 | 13 | 11 | 3 | 45 | 12 | 26 | 27 | 5 | 5 | 14 |
| Total current liabilities | — | 76 | 71 | 62 | 57 | 93 | 100 | 106 | 100 | 200 | 216 | 385 | 374 | 1,229 | 651 | 162 | 132 | 122 |
| Short-term debt | — | 17 | 5 | 4 | 0 | — | — | — | 0 | 10 | 13 | 34 | 32 | 957 | 414 | 0 | — | — |
| Long-term debt | — | 30 | 54 | 58 | 62 | 251 | 247 | 248 | 14 | 785 | 798 | 841 | 809 | 449 | 447 | 664 | 572 | 508 |
| Total debt | 0 | 47 | 59 | 63 | 62 | 251 | 247 | 268 | 14 | 819 | 835 | 919 | 881 | 1,406 | 860 | 700 | 590 | 514 |
| Total liabilities | — | 127 | 130 | 122 | 137 | 385 | 377 | 374 | 158 | 1,219 | 1,239 | 1,436 | 1,346 | 1,779 | 1,174 | 907 | 796 | 682 |
| Shareholders' equity | 244 | 369 | 414 | 441 | 490 | 553 | 660 | 596 | 912 | 1,011 | 1,091 | 1,451 | 1,612 | 1,388 | 649 | 483 | 523 | 313 |
| Net debt (negative = net cash) | −103 | −122 | −84 | −79 | −117 | −29 | −66 | −3 | −165 | 707 | 668 | 298 | 305 | 763 | 749 | 601 | 384 | 339 |
| Shares outstanding | — | 35m | 36m | 36m | 37m | 38m | 39m | 41m | 49m | 51m | 52m | 53m | 51m | 50m | 52m | 54m | 52m | 51m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 155 | 204 | 80 | 150 | 84 | 122 | 190 | 78 |
| Inventory | 312 | 314 | 339 | 356 | 343 | 328 | 304 | 281 |
| Total current assets | 599 | 707 | 720 | 787 | 663 | 638 | 666 | 558 |
| Goodwill | 0 | — | — | — | 0 | — | — | — |
| Total assets | 1,390 | 1,426 | 1,417 | 1,461 | 1,319 | 1,320 | 1,117 | 995 |
| Accounts payable | 61 | 58 | 64 | 57 | 56 | 40 | 50 | 52 |
| Deferred revenue (current) | 5 | 5 | 5 | 6 | 5 | 12 | 15 | 14 |
| Total current liabilities | 162 | 112 | 127 | 137 | 132 | 149 | 123 | 122 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 664 | 666 | 668 | 663 | 572 | 574 | 582 | 508 |
| Total debt | 664 | 666 | 668 | 663 | 572 | 574 | 582 | 508 |
| Total liabilities | 907 | 873 | 881 | 879 | 796 | 797 | 775 | 682 |
| Shareholders' equity | 483 | 553 | 536 | 583 | 523 | 523 | 341 | 313 |
| Shares outstanding | 54m | 55m | 54m | 53m | 52m | 52m | 51m | 51m |
Compare with peers
- Travere Therapeutics, Inc. balance sheet
- Alvotech balance sheet
- Amphastar Pharmaceuticals, Inc. balance sheet
- Pacira Biosciences, Inc. balance sheet
- Corcept Therapeutics Inc balance sheet
Head to head: EBS vs TVTXALVO vs EBSAMPH vs EBS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies