Emergent Biosolutions Inc. key statistics and ratios
In fiscal 2025, Emergent Biosolutions Inc. had return on equity of 10.5%, an operating margin of 13.5%, debt equal to 112.8% of equity and a current ratio of 5.01. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | 74.2% | 66.5% | 58.8% | 60.8% | 58.7% | 50.3% | 34.3% | 30.3% | 34.7% | 56.1% | 48.4% |
| Operating margin | 17.1% | 25.7% | 11.7% | 10.6% | 13.7% | 19.8% | 27.1% | 21.6% | 22.2% | 11.5% | 10.3% | 27.8% | 19.2% | −15.2% | −69.2% | −10.4% | 13.5% | −27.7% |
| Net margin | 13.3% | 18.1% | 8.4% | 8.3% | 10.0% | 8.2% | 12.0% | 10.6% | 14.7% | 8.0% | 4.9% | 19.4% | 12.4% | −18.9% | −72.5% | −18.3% | 7.1% | −40.2% |
| Free-cash-flow margin | −1.5% | 26.5% | −15.3% | −5.0% | 17.6% | 18.1% | −0.4% | −4.4% | 27.3% | −3.9% | 9.1% | 25.0% | 5.4% | −13.4% | −24.6% | 3.4% | 21.1% | 29.0% |
| Return on equity | 12.8% | 16.9% | 5.9% | 5.5% | 6.7% | 7.0% | 10.4% | 8.2% | 11.0% | 6.5% | 5.2% | 24.1% | 14.3% | −14.1% | −74.7% | −33.7% | 10.5% | −62.4% |
| Return on assets | — | 10.3% | 4.4% | 4.2% | 5.2% | 4.7% | 6.4% | 5.2% | 8.1% | 3.8% | 2.4% | 11.7% | 7.5% | −6.9% | −30.5% | −11.9% | 3.9% | −22.5% |
| Asset turnover | — | 0.57 | 0.52 | 0.51 | 0.53 | 0.58 | 0.53 | 0.49 | 0.55 | 0.47 | 0.49 | 0.61 | 0.61 | 0.36 | 0.42 | 0.65 | 0.55 | 0.56 |
| Current ratio | — | 3.22 | 3.58 | 4.25 | 4.82 | 4.65 | 5.40 | 4.82 | 4.85 | 3.10 | 3.17 | 3.11 | 3.40 | 0.98 | 1.04 | 3.69 | 5.01 | 4.58 |
| Debt to equity | 0.0% | 12.8% | 14.4% | 14.2% | 12.7% | 45.4% | 37.4% | 45.0% | 1.5% | 81.0% | 76.6% | 63.4% | 54.7% | 101.3% | 132.5% | 145.0% | 112.8% | 164.2% |
| Interest cover (operating income ÷ interest) | — | — | — | — | — | 10.8x | 21.7x | 13.9x | 18.8x | 9.1x | 3.0x | 14.0x | 9.9x | n/m | n/m | n/m | 1.7x | n/m |
| Effective tax rate | 36.1% | 35.7% | 49.6% | 43.4% | 30.2% | 35.5% | 32.6% | 37.0% | 30.4% | 23.1% | 29.6% | 25.8% | 27.6% | — | — | — | 36.5% | — |
| R&D as % of revenue | 31.8% | 31.2% | 45.7% | 42.7% | 38.3% | 23.3% | 22.8% | 21.9% | 17.4% | 18.3% | 20.5% | 15.1% | 13.3% | 16.9% | 10.6% | 6.8% | 7.2% | 6.3% |
| SG&A as % of revenue | 31.4% | 26.6% | 27.2% | 27.0% | 28.1% | 24.1% | 23.2% | 29.3% | 25.5% | 25.9% | 24.7% | 19.3% | 19.7% | 30.4% | 35.1% | 29.5% | 25.1% | 29.1% |
| Capital spending as % of revenue | 14.2% | 7.7% | 19.8% | 19.1% | 13.4% | 6.8% | 8.6% | 15.6% | 9.8% | 9.2% | 7.9% | 9.0% | 12.6% | 10.4% | 4.9% | 2.2% | 1.9% | 1.8% |
| Free cash flow ÷ net income | −11.0% | 146.9% | −181.8% | −60.4% | 176.5% | 222.2% | −3.7% | −41.7% | 185.6% | −48.3% | 185.5% | 129.2% | 43.8% | — | — | — | 298.1% | — |
| Dividends and buybacks ÷ free cash flow | — | 0.0% | — | — | 0.4% | 0.2% | — | — | 21.6% | — | 0.0% | 0.0% | 110.3% | — | — | 0.0% | 15.9% | 14.4% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.4% | 60.2% | 52.5% | 62.8% | 42.9% | 53.9% | 58.6% | 26.5% |
| Operating margin | −4.9% | 22.5% | 1.1% | 33.1% | −18.8% | 6.7% | −53.4% | −33.9% |
| Net margin | −16.1% | 30.6% | −8.5% | 22.2% | −36.7% | 4.4% | −76.9% | −29.7% |
| Free-cash-flow margin | −41.9% | −6.7% | 73.5% | −2.5% | 49.6% | −23.2% | 23.0% | 88.0% |
| Current ratio | 3.69 | 6.32 | 5.66 | 5.76 | 5.01 | 4.29 | 5.42 | 4.58 |
| Debt to equity | 137.5% | 120.4% | 124.5% | 113.8% | 109.5% | 109.7% | 170.4% | 162.1% |
| R&D as % of revenue | 4.7% | 6.8% | 8.9% | 5.8% | 8.1% | 6.7% | 3.9% | 8.5% |
| SG&A as % of revenue | 31.2% | 23.6% | 31.0% | 16.8% | 34.4% | 29.9% | 19.0% | 42.3% |
Financial health
- Short-term assets cover short-term liabilities $558m of assets due within a year against $122m of liabilities due within a year.
- Short-term assets cover long-term liabilities $558m short-term assets against $560m of longer-dated liabilities.
- More cash than debt $176m of cash against $508m of debt.
- Debt below 40% of shareholders' equity Debt is 162% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 51% to 162% over five years.
- A year's operating cash flow covers at least 20% of debt $200m of operating cash flow against $508m of debt.
- Operating profit covers interest at least five times over Operating income of −$180m against $45m of interest.
Moat
Weak moat
How hard Emergent Biosolutions's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median 0.9% of total assets over 10 years.
- Pricing power 3 / 20
Gross margin has been a median 29.0%, moving by 14.5 percentage points (standard deviation) across 10 years.
- Durability 2 / 20
Operating margin has been a median 9.9%; its worst year was -66.9%.
- Cash conversion 12 / 20
Free cash flow was positive in 8 of 10 years, at a median 7.4% of revenue.
- Discipline 16 / 20
The diluted share count rose 0.3% over five years; stock-based pay has been a median 2.8% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (32 before it).
Compare with peers
- Travere Therapeutics, Inc. statistics
- Alvotech statistics
- Amphastar Pharmaceuticals, Inc. statistics
- Pacira Biosciences, Inc. statistics
- Corcept Therapeutics Inc statistics
Head to head: EBS vs TVTXALVO vs EBSAMPH vs EBS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies