Emergent Biosolutions Inc. income statement
In fiscal 2025, Emergent Biosolutions Inc. reported revenue of $743m, down 28.8% on the year before, operating income of $100m (a 13.5% margin) and net income of $52.6m, or $0.93 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 286 | 273 | 282 | 313 | 450 | 523 | 489 | 561 | 782 | 1,106 | 1,577 | 1,774 | 1,118 | 1,049 | 1,044 | 743 | 649 |
| Cost of revenue | — | — | — | — | — | — | — | 126 | 188 | 322 | 434 | 537 | 748 | 693 | 705 | 681 | 326 | 335 |
| Gross profit | — | — | — | — | — | — | — | 363 | 373 | 460 | 673 | 925 | 891 | 383 | 318 | 362 | 417 | 314 |
| Research and development | 75 | 89 | 125 | 120 | 120 | 105 | 119 | 107 | 97 | 143 | 226 | 238 | 235 | 188 | 111 | 71 | 53 | 41 |
| Selling, general and administrative | 74 | 76 | 74 | 76 | 88 | 109 | 121 | 143 | 143 | 203 | 274 | 304 | 349 | 340 | 368 | 308 | 186 | 189 |
| Operating income | 40 | 74 | 32 | 30 | 43 | 89 | 142 | 106 | 124 | 90 | 114 | 439 | 341 | −170 | −726 | −109 | 100 | −180 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 8 | 7 | 8 | 7 | 10 | 38 | 31 | 35 | 37 | 88 | 71 | 59 | 45 |
| Income before tax | 42 | 73 | 32 | 32 | 43 | 84 | 136 | 99 | 119 | 82 | 77 | 412 | 303 | −219 | −731 | −143 | 83 | −240 |
| Income tax | 15 | 26 | 16 | 14 | 13 | 30 | 44 | 37 | 36 | 19 | 23 | 106 | 84 | −7 | 29 | 48 | 30 | 21 |
| Net income | 31 | 52 | 23 | 24 | 31 | 37 | 63 | 52 | 83 | 63 | 55 | 306 | 220 | −212 | −761 | −191 | 53 | −261 |
| Diluted EPS | $0.99 | $1.59 | $0.64 | $0.65 | $0.85 | $0.88 | $1.41 | $1.13 | $1.71 | $1.22 | $1.04 | $5.68 | $4.06 | −$4.22 | −$14.85 | −$3.60 | $0.93 | −$4.78 |
| Diluted shares (average) | 31m | 33m | 36m | 36m | 37m | 46m | 47m | 49m | 50m | 51m | 52m | 54m | 54m | 50m | 51m | 53m | 57m | 55m |
| EBITDA | 45 | 80 | 41 | 41 | 60 | 112 | 165 | 134 | 157 | 126 | 164 | 489 | 465 | −27 | −601 | 0 | 196 | −120 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 222 | 141 | 231 | 149 | 156 | 234 | 110 |
| Cost of revenue | 118 | 89 | 67 | 86 | 85 | 72 | 97 | 81 |
| Gross profit | 77 | 134 | 74 | 145 | 64 | 84 | 137 | 29 |
| Research and development | 9 | 15 | 13 | 14 | 12 | 11 | 9 | 9 |
| Selling, general and administrative | 61 | 52 | 44 | 39 | 51 | 47 | 45 | 47 |
| Operating income | −10 | 50 | 2 | 77 | −28 | 11 | −125 | −37 |
| Interest expense | 15 | 15 | 15 | 15 | 15 | 11 | 10 | 10 |
| Income before tax | −28 | 93 | −17 | 58 | −51 | 13 | −166 | −36 |
| Income tax | 4 | 25 | −5 | 6 | 4 | 7 | 14 | −4 |
| Net income | −31 | 68 | −12 | 51 | −55 | 7 | −180 | −33 |
| Diluted EPS | −$0.57 | $1.19 | −$0.22 | $0.91 | −$0.96 | $0.07 | −$3.49 | −$0.64 |
| EBITDA | 17 | 75 | 9 | 84 | −4 | 34 | −118 | −31 |
Compare with peers
- Travere Therapeutics, Inc. income statement
- Alvotech income statement
- Amphastar Pharmaceuticals, Inc. income statement
- Pacira Biosciences, Inc. income statement
- Corcept Therapeutics Inc income statement
Head to head: EBS vs TVTXALVO vs EBSAMPH vs EBS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies