undamentalytics Newsletter
Sign in

Edison International cash flow statement

In fiscal 2025, Edison International's operations generated $5.80bn of cash; it spent $6.51bn on capital projects, leaving free cash flow of −$715m. It returned $1.27bn in dividends and $32.0m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations3,0453,4773,9063,3342,9673,2484,5093,2543,5973,177−3071,263113,2163,4015,0145,8006,965
Depreciation and amortisation——1,1601,2601,3101,3301,9192,0982,1151,9401,8032,0292,2882,6332,6352,8663,2373,328
Stock-based pay2224303327402934232129293942465757—
Capital spending3,2823,7804,1224,1493,5993,9064,2253,7493,8444,5094,8775,4845,5055,7785,4485,7076,5157,097
Free cash flow−237−303−216−815−632−658284−495−247−1,332−5,184−4,221−5,494−2,562−2,047−693−715−132
Free cash flow after stock pay−259−327−246−848−659−698255−529−270−1,353−5,213−4,250−5,533−2,604−2,093−750−772—
Dividends paid4044114174244404635446267077888109289881,0501,1121,1981,2741,332
Share buybacks—————————————002003242
Shares issued————————002,391912321320———

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: EIX vs VSTEIX vs FEAEP vs EIX

More: Electric Utilities stocks compared, Utilities sector, rankings of US companies

Figures from Edison International's SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Edison International.