Energy Vault Holdings, Inc. balance sheet
At the end of fiscal 2025, Energy Vault Holdings, Inc. had total assets of $313m, total liabilities of $224m and shareholders' equity of $67.5m. It held $58.3m in cash against $99.6m of debt: net debt of $41.3m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 105 | 203 | 110 | 27 | 58 | 93 |
| Receivables | 0 | 37 | 27 | 15 | 26 | 7 |
| Inventory | 0 | 4 | 0 | 0 | 0 | 0 |
| Total current assets | 111 | 390 | 280 | 69 | 121 | 182 |
| Total assets | 125 | 417 | 341 | 184 | 313 | 371 |
| Accounts payable | 2 | 60 | 21 | 20 | 31 | 15 |
| Deferred revenue (current) | 0 | 49 | 6 | 9 | 7 | 30 |
| Total current liabilities | 7 | 125 | 112 | 55 | 165 | 152 |
| Short-term debt | — | 0 | — | 0 | 57 | 78 |
| Long-term debt | — | — | — | 0 | 38 | 165 |
| Total debt | 0 | 0 | 0 | 0 | 100 | 264 |
| Total liabilities | 11 | 129 | 117 | 58 | 224 | 338 |
| Shareholders' equity | −69 | 288 | 224 | 126 | 67 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | 183 | — | — | — | 21 | 26 |
| Net debt (negative = net cash) | −105 | −203 | −110 | −27 | 41 | 171 |
| Shares outstanding | 123m | 139m | 147m | 153m | 169m | 180m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 15 | 4 | 5 | 2 | 26 | 5 | 7 |
| Inventory | 0 | 0 | 0 | — | 7 | 0 | 0 | 0 |
| Total current assets | 132 | 69 | 74 | 95 | 103 | 121 | 104 | 182 |
| Total assets | 253 | 184 | 217 | 249 | 282 | 313 | 298 | 371 |
| Accounts payable | 39 | 20 | 25 | 36 | 36 | 31 | 9 | 15 |
| Deferred revenue (current) | 10 | 9 | 11 | 66 | 64 | 7 | 15 | 30 |
| Total current liabilities | 70 | 55 | 86 | 144 | 164 | 165 | 72 | 152 |
| Short-term debt | — | 0 | 13 | 23 | 29 | 57 | 21 | 78 |
| Long-term debt | — | 0 | 13 | 10 | 32 | 38 | 151 | 165 |
| Total debt | — | 0 | 26 | 33 | 60 | 95 | 172 | 243 |
| Total liabilities | 74 | 58 | 103 | 159 | 201 | 224 | 244 | 338 |
| Shareholders' equity | 179 | 126 | 115 | 90 | 81 | 67 | 30 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 21 | 23 | 26 |
| Shares outstanding | 152m | 153m | 154m | 161m | 167m | 169m | 174m | 180m |
Compare with peers
- Eos Energy Enterprises, Inc. balance sheet
- Ultralife Corp balance sheet
- Wallbox N.V. balance sheet
- American Superconductor Corp balance sheet
- Fuelcell Energy Inc balance sheet
Head to head: EOSE vs NRGVNRGV vs ULBINRGV vs WBXAMSC vs NRGV
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies