Energy Vault Holdings, Inc. income statement
In fiscal 2025, Energy Vault Holdings, Inc. reported revenue of $204m, up 340.9% on the year before, operating income of −$74.4m (a -36.5% margin) and net income of −$104m, or −$0.65 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 146 | 342 | 46 | 204 | 226 |
| Cost of revenue | 0 | 87 | 324 | 40 | 156 | 175 |
| Gross profit | 0 | 59 | 18 | 6 | 48 | 51 |
| Research and development | 8 | 43 | 37 | 26 | 15 | 12 |
| Selling and marketing | 1 | 13 | 18 | 16 | 14 | 12 |
| General and administrative | 18 | 57 | 68 | 63 | 81 | 88 |
| Operating income | −30 | −63 | −107 | −130 | −74 | −74 |
| Interest expense | 0 | 0 | 0 | 0 | 8 | 14 |
| Provision for credit losses | — | — | 0 | 5 | 5 | 4 |
| Income before tax | −31 | −78 | −99 | −136 | −96 | −104 |
| Income tax | 0 | 0 | −0 | 0 | 8 | 6 |
| Net income | −31 | −78 | −98 | −136 | −104 | −110 |
| Diluted EPS | −$0.24 | −$0.64 | −$0.69 | −$0.91 | −$0.65 | −$0.64 |
| Diluted shares (average) | 128m | 123m | 143m | 150m | 161m | 170m |
| EBITDA | −27 | −55 | −106 | −129 | −71 | −67 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 33 | 9 | 9 | 33 | 153 | 22 | 17 |
| Cost of revenue | 1 | 31 | 4 | 6 | 24 | 122 | 17 | 12 |
| Gross profit | 0 | 3 | 5 | 3 | 9 | 32 | 5 | 5 |
| Research and development | 6 | 6 | 4 | 4 | 3 | 3 | 3 | 3 |
| Selling and marketing | 4 | 2 | 4 | 3 | 3 | 3 | 3 | 3 |
| General and administrative | 15 | 16 | 18 | 19 | 20 | 25 | 21 | 23 |
| Operating income | −27 | −50 | −21 | −28 | −18 | −8 | −24 | −25 |
| Interest expense | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 4 |
| Provision for credit losses | 0 | 4 | 0 | 2 | 0 | 4 | 0 | 0 |
| Income before tax | −27 | −62 | −21 | −33 | −21 | −21 | −32 | −29 |
| Income tax | 0 | 0 | 0 | 2 | 6 | −0 | 0 | 1 |
| Net income | −27 | −62 | −21 | −35 | −27 | −21 | −32 | −30 |
| Diluted EPS | −$0.18 | −$0.41 | −$0.14 | −$0.22 | −$0.16 | −$0.13 | −$0.20 | −$0.18 |
| EBITDA | −27 | −50 | −21 | −28 | −17 | −5 | −22 | −23 |
Compare with peers
- Eos Energy Enterprises, Inc. income statement
- Ultralife Corp income statement
- Wallbox N.V. income statement
- American Superconductor Corp income statement
- Fuelcell Energy Inc income statement
Head to head: EOSE vs NRGVNRGV vs ULBINRGV vs WBXAMSC vs NRGV
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies