Edgewell Personal Care vs Herbalife
Herbalife is the larger business, with $5.04bn of revenue in fiscal 2025 against $2.22bn for Edgewell Personal Care (2.3 times as much). Herbalife grew faster (0.9% against -1.3%). Herbalife kept more of each dollar of sales as profit: a net margin of 4.5% against 1.1%.
| Latest fiscal year | Edgewell Personal CareEPC, 2025 | HerbalifeHLF, 2025 |
|---|---|---|
| Revenue | $2.22bn | $5.04bn |
| Revenue growth | -1.3% | 0.9% |
| Net income | $25.4m | $228m |
| Operating margin | 4.3% | 9.5% |
| Net margin | 1.1% | 4.5% |
| Return on equity | 1.6% | — |
| Free cash flow | $41.4m | $253m |
| Cash | $226m | $353m |
| Total debt | $1.39bn | $2.05bn |
| Debt to equity | 89.5% | — |
| Dividend per share | — | — |
| Dividend yield | 2.2% | — |
| Share buybacks | $90.2m | $8.2m |
| Employees | 6,700 | 8,500 |
| Market value | $1.29bn | $1.52bn |
| Price vs our value range | — | Below our value range |
| Moat score | 44 (Weak) | 78 (Strong) |
| Insider trades, 12 months | 0 buys, 1 sales | 4 buys, 4 sales |