Bancorp, Inc. cash flow statement
In fiscal 2025, Bancorp, Inc.'s operations generated $265m of cash; it spent $7.1m on capital projects, leaving free cash flow of $258m. It returned $378m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 47 | 6 | 38 | −79 | −39 | −50 | −235 | −162 | −28 | −174 | 67 | 121 | 84 | 120 | 187 | 210 | 265 | 240 |
| Depreciation and amortisation | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 4 | 5 | — |
| Stock-based pay | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 6 | 6 | 9 | 8 | 11 | 15 | 20 | 20 |
| Capital spending | 2 | 4 | 2 | 5 | 9 | 7 | 9 | 8 | 1 | 2 | 2 | 4 | 2 | 5 | 13 | 5 | 7 | 7 |
| Free cash flow | 45 | 2 | 36 | −84 | −48 | −57 | −244 | −170 | −29 | −176 | 65 | 117 | 82 | 114 | 174 | 205 | 258 | 233 |
| Free cash flow after stock pay | 45 | 1 | 34 | −87 | −51 | −59 | −246 | −173 | −32 | −180 | 59 | 111 | 74 | 107 | 163 | 190 | 238 | 213 |
| Share buybacks | 0 | 0 | 1 | 0 | — | — | — | — | — | — | — | — | 40 | 60 | 100 | 252 | 378 | 404 |
| Shares issued | 62 | 0 | 55 | 42 | 2 | — | — | 75 | −0 | — | — | — | 3 | 0 | 0 | — | 2 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | 67 | 95 | 51 | 152 | −32 | 85 | 35 |
| Stock-based pay | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 0 |
| Free cash flow | 50 | 66 | 94 | 50 | 151 | −37 | 85 | 34 |
| Free cash flow after stock pay | 46 | 62 | 89 | 45 | 146 | −42 | 80 | 29 |
| Shares issued | — | — | — | — | — | 0 | — | — |
Compare with peers
- First Financial Bankshares Inc cash flow
- FB Financial Corp cash flow
- Northwest Bancshares, Inc. cash flow
- Merchants Bancorp cash flow
- Servisfirst Bancshares, Inc. cash flow
Head to head: FFIN vs TBBKFBK vs TBBKNWBI vs TBBK
More: Regional Banks stocks compared, Financials sector, rankings of US companies