Flowco Holdings Inc. cash flow statement
In fiscal 2025, Flowco Holdings Inc.'s operations generated $294m of cash; it spent $127m on capital projects, leaving free cash flow of $167m. It returned $6.7m in dividends and $15.0m through buybacks.
Cash flow statement
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash from operations | 82 | 179 | 294 | 344 |
| Depreciation and amortisation | 44 | 91 | 145 | 168 |
| Stock-based pay | 0 | 1 | 11 | 9 |
| Capital spending | 44 | 90 | 127 | 136 |
| Free cash flow | 38 | 89 | 167 | 208 |
| Free cash flow after stock pay | 38 | 88 | 156 | 199 |
| Dividends paid | 0 | 0 | 7 | 11 |
| Share buybacks | 0 | 0 | 15 | 32 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 67 | 62 | 43 | 82 | 82 | 87 | 79 | 95 |
| Depreciation and amortisation | 31 | 34 | 34 | 33 | 39 | 39 | 41 | 49 |
| Stock-based pay | 0 | 0 | 5 | 3 | 1 | 2 | 3 | 3 |
| Capital spending | 35 | 28 | 28 | 36 | 40 | 24 | 26 | 45 |
| Free cash flow | 32 | 34 | 15 | 46 | 43 | 63 | 52 | 50 |
| Free cash flow after stock pay | 32 | 33 | 10 | 43 | 41 | 62 | 49 | 47 |
Compare with peers
- Forum Energy Technologies, Inc. cash flow
- Solaris Energy Infrastructure, Inc. cash flow
- Team Inc cash flow
- North American Construction Group Ltd. cash flow
- Tetra Technologies Inc cash flow
Head to head: FET vs FLOCFLOC vs SEIFLOC vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies