FMC Corp cash flow statement
In fiscal 2025, FMC Corp's operations generated −$6.2m of cash; it spent $96.3m on capital projects, leaving free cash flow of −$103m. It returned $291m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 344 | 400 | 506 | 422 | 258 | 285 | −471 | 369 | 232 | 363 | 556 | 737 | 899 | 660 | −300 | 737 | −6 | 426 |
| Depreciation and amortisation | 127 | 134 | 100 | 116 | 88 | 94 | 77 | 101 | 98 | 150 | 150 | 163 | 171 | 169 | 184 | 176 | 174 | 167 |
| Stock-based pay | 11 | 15 | 15 | 16 | 14 | 15 | 15 | 20 | 21 | 23 | 26 | 19 | 18 | 24 | 26 | 24 | 24 | 24 |
| Capital spending | 161 | 142 | 157 | 177 | 165 | 182 | 53 | 91 | 38 | 83 | 94 | 67 | 100 | 142 | 134 | 68 | 96 | 56 |
| Free cash flow | 182 | 257 | 349 | 245 | 93 | 103 | −525 | 278 | 194 | 280 | 462 | 670 | 799 | 518 | −434 | 669 | −103 | 370 |
| Free cash flow after stock pay | 171 | 243 | 334 | 229 | 79 | 88 | −540 | 258 | 173 | 257 | 436 | 651 | 781 | 494 | −460 | 645 | −127 | 346 |
| Dividends paid | 36 | 36 | 41 | 48 | 74 | 78 | 86 | 89 | 89 | 89 | 210 | 229 | 247 | 268 | 291 | 291 | 291 | 103 |
| Share buybacks | 35 | 135 | 165 | 145 | 360 | 0 | 0 | 11 | 0 | 200 | 400 | 50 | 400 | 100 | 75 | 0 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | 9 | 5 | 0 | 0 | 403 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 428 | −545 | 66 | −184 | 657 | −601 | 363 | 7 |
| Depreciation and amortisation | 43 | 44 | 43 | 43 | 43 | 42 | 41 | 41 |
| Stock-based pay | 6 | 4 | 7 | 7 | 6 | 3 | 8 | 7 |
| Capital spending | 22 | 32 | 15 | 24 | 26 | 17 | 5 | 8 |
| Free cash flow | 406 | −577 | 51 | −208 | 631 | −618 | 358 | −1 |
| Free cash flow after stock pay | 401 | −581 | 44 | −215 | 625 | −621 | 350 | −9 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 |
Compare with peers
- Scotts Miracle-gro Co cash flow
- ICL Group Ltd. cash flow
- CF Industries cash flow
- CVR Partners, LP cash flow
- The Mosaic Company cash flow
Head to head: FMC vs SMGFMC vs ICLCF vs FMCFMC vs UAN
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies