Johnson Outdoors Inc balance sheet
At the end of fiscal 2025, Johnson Outdoors Inc had total assets of $604m, total liabilities of $186m and shareholders' equity of $418m. It held $176m in cash against $0 of debt: net cash of $176m.
Balance sheet
| Fiscal year | 2010Oct 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Oct 2014 | 2015Oct 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Oct 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 33 | 45 | 59 | 56 | 71 | 69 | 87 | 64 | 122 | 172 | 212 | 240 | 130 | 112 | 145 | 176 | 175 |
| Receivables | 47 | 47 | 41 | 44 | 44 | 45 | 42 | 47 | 41 | 45 | 67 | 71 | 92 | 43 | 41 | 50 | 76 |
| Inventory | 72 | 68 | 67 | 76 | 66 | 80 | 68 | 79 | 89 | 94 | 97 | 167 | 249 | 261 | 210 | 171 | 188 |
| Total current assets | 160 | 176 | 183 | 189 | 198 | 199 | 202 | 241 | 286 | 323 | 389 | 491 | 480 | 459 | 429 | 409 | 448 |
| Goodwill | 14 | 15 | 14 | 21 | 14 | 14 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 0 | 10 | 11 |
| Total assets | 227 | 259 | 264 | 288 | 289 | 299 | 310 | 354 | 396 | 436 | 546 | 674 | 680 | 682 | 635 | 604 | 648 |
| Accounts payable | 24 | 28 | 25 | 26 | 28 | 28 | 25 | 32 | 34 | 30 | 37 | 57 | 54 | 43 | 36 | 40 | 53 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 4 | 4 | 4 | 7 | 5 | 4 | 4 | 4 | 5 |
| Total current liabilities | 67 | 65 | 59 | 63 | 60 | 70 | 68 | 84 | 93 | 88 | 106 | 138 | 115 | 104 | 90 | 105 | 133 |
| Short-term debt | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | 15 | 11 | 8 | 8 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 16 | 15 | 9 | 8 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 100 | 96 | 90 | 91 | 90 | 101 | 103 | 111 | 117 | 112 | 168 | 216 | 192 | 182 | 172 | 186 | 218 |
| Shareholders' equity | 126 | 164 | 174 | 198 | 198 | 198 | 207 | 243 | 279 | 325 | 378 | 459 | 488 | 500 | 463 | 418 | 431 |
| Net debt (negative = net cash) | −17 | −30 | −50 | −47 | −63 | −62 | −80 | −64 | −122 | −172 | −212 | −240 | −130 | −112 | −145 | −176 | −175 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Oct 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 41 | 68 | 117 | 82 | 50 | 85 | 127 | 76 |
| Inventory | 210 | 202 | 180 | 164 | 171 | 184 | 187 | 188 |
| Total current assets | 429 | 388 | 407 | 420 | 409 | 409 | 428 | 448 |
| Goodwill | 0 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| Total assets | 635 | 613 | 624 | 634 | 604 | 600 | 618 | 648 |
| Accounts payable | 36 | 33 | 44 | 43 | 40 | 48 | 52 | 53 |
| Deferred revenue (current) | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 5 |
| Total current liabilities | 90 | 92 | 105 | 106 | 105 | 108 | 123 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 172 | 173 | 183 | 184 | 186 | 187 | 199 | 218 |
| Shareholders' equity | 463 | 440 | 441 | 450 | 418 | 414 | 419 | 431 |
Compare with peers
- Cricut, Inc. balance sheet
- Sturm Ruger & Co Inc balance sheet
- Smith & Wesson Brands, Inc. balance sheet
- Malibu Boats, Inc. balance sheet
- Funko, Inc. balance sheet
Head to head: CRCT vs JOUTJOUT vs RGRJOUT vs SWBIJOUT vs MBUU
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies