Malibu Boats, Inc. balance sheet
At the end of fiscal 2026, Malibu Boats, Inc. had total assets of $996m, total liabilities of $468m and shareholders' equity of $524m. It held $74.4m in cash against $165m of debt.
Balance sheet
| Fiscal year | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 16 | 12 | 8 | 26 | 33 | 62 | 27 | 34 | 41 | 84 | 79 | 27 | 37 | 74 |
| Receivables | — | 8 | 6 | 9 | 15 | 10 | 25 | 28 | 14 | 50 | 52 | 68 | 23 | 23 | 33 |
| Inventory | — | 12 | 13 | 20 | 20 | 24 | 44 | 68 | 73 | 117 | 157 | 171 | 146 | 142 | 180 |
| Total current assets | — | 35 | 34 | 40 | 65 | 70 | 134 | 128 | 124 | 213 | 298 | 326 | 202 | 220 | 309 |
| Goodwill | — | 6 | 6 | 13 | 12 | 13 | 32 | 51 | 51 | 101 | 101 | 101 | 51 | 51 | 79 |
| Total assets | — | 66 | 85 | 200 | 222 | 224 | 366 | 451 | 477 | 743 | 851 | 926 | 740 | 735 | 996 |
| Accounts payable | — | 11 | 7 | 9 | 16 | 13 | 24 | 21 | 16 | 46 | 44 | 40 | 19 | 24 | 47 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 1 | 3 | 5 | 4 | 4 | 4 | 49 |
| Total current liabilities | — | 26 | 43 | 34 | 48 | 39 | 65 | 75 | 70 | 134 | 139 | 232 | 139 | 135 | 215 |
| Short-term debt | — | 3 | 0 | 7 | 8 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 | 0 | 0 |
| Long-term debt | — | 20 | 0 | 71 | 63 | 53 | 108 | 114 | 83 | 139 | 118 | 0 | 0 | 18 | 165 |
| Total debt | 0 | 24 | 0 | 77 | 72 | 55 | 110 | 114 | 83 | 143 | 120 | 0 | 0 | 18 | 165 |
| Total liabilities | — | 46 | 57 | 199 | 202 | 171 | 226 | 241 | 216 | 362 | 338 | 310 | 205 | 215 | 468 |
| Shareholders' equity | — | 20 | 19 | −3 | 15 | 47 | 134 | 204 | 255 | 373 | 503 | 608 | 530 | 515 | 524 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 9 | — | 5 | 5 | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 35 | 16 | 42 | 23 | 35 | 15 | 30 | 33 |
| Inventory | 147 | 145 | 148 | 142 | 145 | 147 | 205 | 180 |
| Total current assets | 222 | 206 | 238 | 220 | 248 | 215 | 307 | 309 |
| Goodwill | 52 | 51 | 51 | 51 | 51 | 51 | 85 | 79 |
| Total assets | 759 | 739 | 759 | 735 | 756 | 716 | 1,007 | 996 |
| Accounts payable | 32 | 29 | 42 | 24 | 39 | 21 | 63 | 47 |
| Deferred revenue (current) | 5 | 6 | 5 | 4 | 4 | 5 | 40 | 49 |
| Total current liabilities | 143 | 136 | 148 | 135 | 152 | 138 | 234 | 215 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 28 | 23 | 28 | 18 | 23 | 20 | 165 | 165 |
| Total debt | 28 | 23 | 28 | 18 | 23 | 20 | 165 | 165 |
| Total liabilities | 237 | 224 | 241 | 215 | 235 | 216 | 485 | 468 |
| Shareholders' equity | 518 | 510 | 513 | 515 | 516 | 495 | 518 | 524 |
Compare with peers
- Funko, Inc. balance sheet
- Cricut, Inc. balance sheet
- Johnson Outdoors Inc balance sheet
- Sturm Ruger & Co Inc balance sheet
- Smith & Wesson Brands, Inc. balance sheet
Head to head: FNKO vs MBUUCRCT vs MBUUJOUT vs MBUU
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies