Sturm Ruger & Co Inc cash flow statement
In fiscal 2025, Sturm Ruger & Co Inc's operations generated $54.3m of cash; it spent $15.8m on capital projects, leaving free cash flow of $38.5m. It returned $10.1m in dividends and $26.1m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 47 | 32 | 57 | 87 | 120 | 56 | 113 | 105 | 101 | 120 | 50 | 144 | 172 | 77 | 34 | 56 | 54 | 65 |
| Depreciation and amortisation | 7 | 9 | 12 | 15 | 20 | 37 | 36 | 35 | 34 | 32 | 29 | 28 | 26 | 26 | 22 | 22 | 23 | 24 |
| Stock-based pay | 4 | 3 | 3 | 5 | 5 | 6 | 5 | 3 | 4 | 6 | 6 | 6 | 8 | 2 | 4 | 4 | 5 | 5 |
| Capital spending | 14 | 19 | 22 | 27 | 55 | 46 | 29 | 35 | 34 | 11 | 20 | 24 | 29 | 28 | 16 | 21 | 16 | 17 |
| Free cash flow | 33 | 13 | 35 | 60 | 65 | 10 | 84 | 70 | 68 | 109 | 29 | 120 | 144 | 50 | 18 | 35 | 38 | 47 |
| Free cash flow after stock pay | 29 | 10 | 32 | 55 | 60 | 4 | 79 | 67 | 64 | 103 | 23 | 113 | 135 | 48 | 14 | 30 | 33 | 42 |
| Dividends paid | 6 | 6 | 8 | 112 | 41 | 31 | 21 | 33 | 24 | 19 | 14 | 114 | 59 | 43 | 111 | 12 | 10 | 6 |
| Share buybacks | 0 | 6 | 2 | — | — | 24 | 3 | 14 | 65 | — | 2 | — | — | 0 | 12 | 34 | 26 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 20 | 11 | 15 | 13 | 16 | 19 | 17 |
| Depreciation and amortisation | 6 | 5 | 6 | 5 | 5 | 6 | 6 | 6 |
| Stock-based pay | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Capital spending | 7 | 4 | 1 | 6 | 6 | 3 | 5 | 3 |
| Free cash flow | 3 | 16 | 10 | 9 | 7 | 12 | 14 | 14 |
| Free cash flow after stock pay | 1 | 15 | 9 | 8 | 5 | 11 | 13 | 13 |
Compare with peers
- Smith & Wesson Brands, Inc. cash flow
- Johnson Outdoors Inc cash flow
- Cricut, Inc. cash flow
- Malibu Boats, Inc. cash flow
- Funko, Inc. cash flow
Head to head: RGR vs SWBIJOUT vs RGRCRCT vs RGR
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies