Malibu Boats, Inc. cash flow statement
In fiscal 2026, Malibu Boats, Inc.'s operations generated $67.5m of cash; it spent $24.7m on capital projects, leaving free cash flow of $42.8m. It returned $33.9m through buybacks.
Cash flow statement
| Fiscal year | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 15 | 26 | 24 | 13 | 36 | 36 | 58 | 82 | 94 | 131 | 165 | 185 | 56 | 57 | 68 |
| Depreciation and amortisation | 1 | 1 | 7 | 5 | 6 | 7 | 13 | 16 | 18 | 23 | 26 | 29 | 33 | 32 | 33 |
| Stock-based pay | 0 | 0 | 3 | 1 | 2 | 1 | 2 | 3 | 3 | 6 | 6 | 6 | 5 | 6 | 6 |
| Capital spending | 3 | 3 | 6 | 5 | 6 | 9 | 10 | 18 | 41 | 31 | 55 | 55 | 76 | 28 | 25 |
| Free cash flow | 13 | 23 | 18 | 7 | 29 | 27 | 48 | 64 | 53 | 101 | 110 | 130 | −20 | 29 | 43 |
| Free cash flow after stock pay | 13 | 23 | 15 | 6 | 27 | 25 | 46 | 61 | 50 | 95 | 103 | 124 | −25 | 23 | 37 |
| Share buybacks | — | 0 | 0 | 71 | 4 | 0 | 0 | 0 | 14 | 0 | 35 | 8 | 29 | 36 | 34 |
| Shares issued | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | 28 | 15 | 21 | 7 | 13 | 21 | 27 |
| Depreciation and amortisation | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 |
| Stock-based pay | 2 | 2 | 0 | 2 | 2 | 1 | 1 | 1 |
| Capital spending | 9 | 6 | 7 | 7 | 4 | 4 | 6 | 10 |
| Free cash flow | −17 | 23 | 9 | 14 | 2 | 8 | 15 | 17 |
| Free cash flow after stock pay | −19 | 21 | 9 | 12 | 1 | 7 | 14 | 16 |
Compare with peers
- Funko, Inc. cash flow
- Cricut, Inc. cash flow
- Johnson Outdoors Inc cash flow
- Sturm Ruger & Co Inc cash flow
- Smith & Wesson Brands, Inc. cash flow
Head to head: FNKO vs MBUUCRCT vs MBUUJOUT vs MBUU
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies