Freshpet, Inc. balance sheet
At the end of fiscal 2025, Freshpet, Inc. had total assets of $1.78bn, total liabilities of $569m and shareholders' equity of $1.21bn. It held $278m in cash against $397m of debt: net debt of $119m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 2 | 36 | 8 | 4 | 2 | 8 | 9 | 67 | 73 | 133 | 297 | 269 | 278 | 351 |
| Receivables | — | 3 | 5 | 7 | 9 | 13 | 12 | 19 | 18 | 35 | 58 | 57 | 68 | 64 | 65 |
| Inventory | — | 6 | 7 | 7 | 5 | 10 | 9 | 13 | 19 | 36 | 58 | 63 | 81 | 77 | 87 |
| Total current assets | — | 12 | 50 | 25 | 19 | 27 | 31 | 54 | 109 | 150 | 262 | 427 | 437 | 436 | 517 |
| Total assets | — | 63 | 112 | 113 | 126 | 134 | 140 | 236 | 434 | 784 | 1,125 | 1,464 | 1,575 | 1,778 | 1,812 |
| Accounts payable | — | 6 | 5 | 7 | 7 | 9 | 9 | 19 | 16 | 43 | 55 | 36 | 39 | 42 | 37 |
| Deferred revenue (current) | — | — | — | — | — | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — |
| Total current liabilities | — | 8 | 9 | 9 | 19 | 17 | 18 | 42 | 33 | 59 | 90 | 89 | 99 | 79 | 86 |
| Short-term debt | — | — | — | 0 | 7 | 0 | 0 | 55 | — | 0 | — | — | — | — | — |
| Long-term debt | — | 1 | — | — | — | — | — | 54 | 0 | 0 | — | — | — | — | — |
| Total debt | 0 | 75 | 0 | 0 | 7 | 0 | 0 | 109 | 0 | 0 | 0 | 393 | 395 | 397 | 398 |
| Total liabilities | — | — | 9 | 9 | 19 | 17 | 18 | 105 | 40 | 65 | 94 | 511 | 520 | 569 | 575 |
| Shareholders' equity | −102 | −131 | 103 | 104 | 108 | 117 | 121 | 131 | 394 | 720 | 1,032 | 953 | 1,055 | 1,209 | 1,238 |
| Net debt (negative = net cash) | −2 | 73 | −36 | −8 | 3 | −2 | −8 | 99 | −67 | −73 | −133 | 96 | 127 | 119 | 48 |
| Shares outstanding | — | 10m | — | 34m | 34m | 35m | 36m | 36m | 41m | 43m | 48m | 48m | 49m | 49m | 49m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 65 | 68 | 63 | 60 | 64 | 64 | 65 | 65 |
| Inventory | 73 | 81 | 82 | 91 | 70 | 77 | 81 | 87 |
| Total current assets | 421 | 437 | 405 | 409 | 424 | 436 | 542 | 517 |
| Total assets | 1,532 | 1,575 | 1,559 | 1,647 | 1,746 | 1,778 | 1,839 | 1,812 |
| Accounts payable | 35 | 39 | 43 | 43 | 31 | 42 | 35 | 37 |
| Deferred revenue (current) | 1 | 1 | 0 | — | — | — | — | — |
| Total current liabilities | 89 | 99 | 83 | 85 | 77 | 79 | 88 | 86 |
| Total liabilities | 510 | 520 | 510 | 576 | 567 | 569 | 577 | 575 |
| Shareholders' equity | 1,021 | 1,055 | 1,049 | 1,072 | 1,178 | 1,209 | 1,262 | 1,238 |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m |
Compare with peers
- Sanfilippo John B & SON Inc balance sheet
- Hain Celestial Group Inc balance sheet
- Simply Good Foods Co balance sheet
- Utz Brands, Inc. balance sheet
- J&J Snack Foods Corp balance sheet
Head to head: FRPT vs JBSSFRPT vs HAINFRPT vs SMPL
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies