Freshpet, Inc. cash flow statement
In fiscal 2025, Freshpet, Inc.'s operations generated $161m of cash; it spent $148m on capital projects, leaving free cash flow of $12.4m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −11 | −8 | 7 | 13 | 10 | 19 | 16 | 21 | 1 | −43 | 76 | 154 | 161 | 207 |
| Depreciation and amortisation | 5 | 6 | 6 | 8 | 10 | 13 | 14 | 16 | 21 | 29 | 34 | 58 | 69 | 86 | 93 |
| Stock-based pay | 1 | 1 | 2 | 4 | 4 | 4 | 7 | 8 | 11 | 25 | 26 | 25 | 52 | 14 | 14 |
| Capital spending | 26 | 25 | 17 | 27 | 30 | 13 | 16 | 71 | 135 | 322 | 230 | 239 | 187 | 148 | 146 |
| Free cash flow | −35 | −36 | −25 | −20 | −17 | −3 | 2 | −54 | −113 | −321 | −273 | −163 | −33 | 12 | 61 |
| Free cash flow after stock pay | −36 | −37 | −27 | −24 | −21 | −7 | −5 | −62 | −124 | −346 | −299 | −188 | −85 | −2 | 47 |
| Share buybacks | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 56 | 50 | 5 | 34 | 67 | 55 | 40 | 44 |
| Depreciation and amortisation | 19 | 18 | 21 | 20 | 24 | 22 | 24 | 24 |
| Stock-based pay | 12 | 14 | 9 | 6 | 5 | −6 | 9 | 6 |
| Capital spending | 34 | 58 | 26 | 33 | 35 | 53 | 28 | 30 |
| Free cash flow | 22 | −8 | −22 | 0 | 32 | 2 | 13 | 15 |
| Free cash flow after stock pay | 10 | −22 | −31 | −6 | 26 | 8 | 4 | 8 |
Compare with peers
- Sanfilippo John B & SON Inc cash flow
- Hain Celestial Group Inc cash flow
- Simply Good Foods Co cash flow
- Utz Brands, Inc. cash flow
- J&J Snack Foods Corp cash flow
Head to head: FRPT vs JBSSFRPT vs HAINFRPT vs SMPL
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies