Fitlife Brands, Inc. balance sheet
At the end of fiscal 2025, Fitlife Brands, Inc. had total assets of $106m, total liabilities of $62.7m and shareholders' equity of $43.6m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 1 | 3 | 5 | 2 | 1 | 1 | 0 | 0 | 6 | — | — | — | — | — | — |
| Receivables | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 9 | 7 |
| Inventory | 1 | 2 | 4 | 3 | 2 | 5 | 4 | 3 | 4 | 3 | 4 | 7 | 9 | 9 | 11 | 21 | 21 |
| Total current assets | 3 | 3 | 6 | 8 | 8 | 10 | 8 | 6 | 6 | 5 | 12 | 18 | 23 | 15 | 18 | 33 | 31 |
| Goodwill | — | — | — | — | — | — | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 19 | 19 |
| Total assets | 4 | 5 | 8 | 9 | 10 | 18 | 15 | 7 | 6 | 6 | 17 | 22 | 26 | 55 | 59 | 106 | 103 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 7 | 7 |
| Total current liabilities | 1 | 2 | 2 | 2 | 2 | 7 | 4 | 6 | 4 | 3 | 4 | 4 | 4 | 10 | 11 | 22 | 21 |
| Short-term debt | — | — | — | 0 | −1 | 2 | 3 | 2 | 0 | — | — | — | 0 | — | 5 | — | — |
| Long-term debt | — | — | — | 2 | 1 | 1 | 0 | 0 | — | — | — | — | 0 | 16 | 9 | — | — |
| Total debt | 0 | 0 | 0 | 3 | 2 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 20 | 13 | 6 | 2 |
| Total liabilities | 1 | 2 | 2 | 4 | 3 | 7 | 5 | 6 | 4 | 3 | 5 | 4 | 4 | 28 | 22 | 63 | 55 |
| Shareholders' equity | 3 | 3 | 6 | 5 | 7 | 10 | 1 | 1 | 2 | 3 | 12 | 17 | 21 | 27 | 36 | 44 | 47 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 10 | — | 0 | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | — | 8m | 8m | — | — | — | 9m | 8m | 8m | 9m | — | 9m | 9m | 9m | 9m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 2 | 3 | 2 | 10 | 9 | 8 | 7 |
| Inventory | 10 | 11 | 12 | 12 | 22 | 21 | 22 | 21 |
| Total current assets | 18 | 18 | 22 | 22 | 37 | 33 | 32 | 31 |
| Goodwill | 13 | 13 | 13 | 13 | 19 | 19 | 19 | 19 |
| Total assets | 59 | 59 | 62 | 63 | 110 | 106 | 104 | 103 |
| Accounts payable | 4 | 4 | 5 | 5 | 9 | 7 | 6 | 7 |
| Total current liabilities | 12 | 11 | 13 | 13 | 33 | 22 | 21 | 21 |
| Short-term debt | — | 5 | — | — | 14 | — | — | — |
| Long-term debt | 10 | 9 | 7 | 6 | 32 | — | — | — |
| Total debt | 10 | 13 | 7 | 6 | 46 | — | — | — |
| Total liabilities | 24 | 22 | 23 | 22 | 68 | 63 | 59 | 55 |
| Shareholders' equity | 34 | 36 | 39 | 41 | 42 | 44 | 45 | 47 |
| Shares outstanding | 5m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Compare with peers
- Natural Health Trends Corp balance sheet
- Axil Brands, Inc. balance sheet
- Cbdmd, Inc. balance sheet
- Mannatech Inc balance sheet
- United Guardian Inc balance sheet
Head to head: FTLF vs NHTCAXIL vs FTLFFTLF vs YCBDFTLF vs MTEX
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies