Graham Corp balance sheet
At the end of fiscal 2026, Graham Corp had total assets of $324m, total liabilities of $183m and shareholders' equity of $140m. It held $6.6m in cash against $13.0m of debt.
Balance sheet
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Mar 2012 | 2013Mar 2013 | 2014Mar 2014 | 2015Mar 2015 | 2016Mar 2016 | 2017Mar 2017 | 2018Mar 2018 | 2019Mar 2019 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 20 | 25 | 24 | 32 | 27 | 24 | 39 | 40 | 15 | 33 | 60 | 15 | 18 | 17 | 22 | 7 | 27 |
| Receivables | — | 9 | 12 | 9 | 10 | 17 | 13 | 11 | 17 | 18 | 15 | 17 | 28 | 24 | 44 | 36 | 34 | 50 |
| Inventory | — | 8 | 6 | 11 | 17 | — | — | — | 12 | 25 | 22 | 17 | 17 | 26 | 33 | 40 | 51 | 49 |
| Total current assets | — | 77 | 77 | 89 | 97 | 111 | 103 | 111 | 115 | 135 | 127 | 120 | 87 | 110 | 126 | 141 | 156 | 198 |
| Goodwill | — | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 1 | 0 | — | 0 | 24 | 24 | 26 | 26 | 38 | 37 |
| Total assets | — | 118 | 115 | 127 | 142 | 154 | 143 | 152 | 143 | 156 | 148 | 144 | 184 | 204 | 234 | 264 | 324 | 364 |
| Accounts payable | — | 10 | 6 | 9 | 10 | 13 | 10 | 10 | 16 | 12 | 14 | 18 | 17 | 20 | 21 | 27 | 26 | 25 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 27 | 31 | 27 | 14 | 26 | 46 | 72 | 84 | 102 | 113 |
| Total current liabilities | — | 33 | 24 | 25 | 26 | 30 | 28 | 32 | 37 | 55 | 49 | 44 | 59 | 86 | 118 | 136 | 156 | 161 |
| Short-term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | — | — | — |
| Long-term debt | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 10 | 0 | 0 | 13 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 13 | 0 | 0 | 13 | 0 |
| Total liabilities | — | 44 | 33 | 34 | 36 | 37 | 34 | 37 | 40 | 57 | 51 | 46 | 87 | 107 | 128 | 145 | 183 | 172 |
| Shareholders' equity | 69 | 74 | 82 | 93 | 106 | 117 | 109 | 114 | 103 | 99 | 97 | 98 | 96 | 97 | 106 | 120 | 140 | 192 |
| Shares outstanding | — | — | — | — | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 12m |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 29 | 35 | 36 | 35 | 42 | 32 | 34 | 50 |
| Inventory | 32 | 39 | 40 | 37 | 42 | 49 | 51 | 49 |
| Total current assets | 138 | 146 | 141 | 128 | 159 | 164 | 156 | 198 |
| Goodwill | 26 | 26 | 26 | 26 | 26 | 26 | 38 | 37 |
| Total assets | 250 | 264 | 264 | 252 | 287 | 293 | 324 | 364 |
| Accounts payable | 22 | 25 | 27 | 21 | 27 | 18 | 26 | 25 |
| Deferred revenue (current) | 86 | 93 | 84 | 83 | 105 | 112 | 102 | 113 |
| Total current liabilities | 128 | 141 | 136 | 121 | 152 | 155 | 156 | 161 |
| Long-term debt | — | — | 0 | — | — | — | 13 | 0 |
| Total debt | — | — | 0 | — | — | — | 13 | 0 |
| Total liabilities | 137 | 150 | 145 | 129 | 159 | 162 | 183 | 172 |
| Shareholders' equity | 112 | 114 | 120 | 123 | 128 | 131 | 140 | 192 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m |
Compare with peers
- Kewaunee Scientific Corp balance sheet
- Perma-pipe International Holdings, Inc. balance sheet
- Hurco Companies Inc balance sheet
- Twin Disc Inc balance sheet
- Ampco Pittsburgh Corp balance sheet
Head to head: GHM vs KEQUGHM vs PPIHGHM vs HURC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies