Kewaunee Scientific Corp balance sheet
At the end of fiscal 2026, Kewaunee Scientific Corp had total assets of $178m, total liabilities of $101m and shareholders' equity of $74.7m. It held $9.9m in cash against $20.2m of debt: net debt of $10.2m.
Balance sheet
| Fiscal year | 2010Apr 2010 | 2011Apr 2011 | 2012Apr 2012 | 2013Apr 2013 | 2014Apr 2014 | 2015Apr 2015 | 2016Apr 2016 | 2017Apr 2017 | 2018Apr 2018 | 2019Apr 2019 | 2020Apr 2020 | 2021Apr 2021 | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Apr 2025 | 2026Apr 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 2 | 6 | 6 | 6 | 3 | 5 | 13 | 10 | 11 | 4 | 5 | 4 | 8 | 23 | 15 | 10 | 8 |
| Receivables | — | 27 | 22 | 26 | 23 | 29 | 28 | 30 | 33 | 33 | 28 | 33 | 41 | 46 | 45 | 62 | 59 | 58 |
| Inventory | — | 10 | 12 | 13 | 12 | 13 | 16 | 15 | 19 | 17 | 15 | 17 | 24 | 22 | 21 | 33 | 31 | 30 |
| Total current assets | — | 42 | 43 | 47 | 43 | 49 | 51 | 60 | 64 | 65 | 54 | 60 | 92 | 88 | 97 | 118 | 105 | 104 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 12 | 12 | 12 |
| Total assets | — | 63 | 63 | 69 | 63 | 69 | 72 | 81 | 85 | 87 | 84 | 89 | 119 | 119 | 135 | 195 | 178 | 176 |
| Accounts payable | — | 10 | 9 | 10 | 9 | 11 | 12 | 12 | 15 | 15 | 13 | 17 | 27 | 24 | 23 | 27 | 22 | 22 |
| Deferred revenue (current) | — | 1 | 1 | 0 | 0 | 0 | 1 | 6 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 6 | 4 | 5 |
| Total current liabilities | — | 20 | 19 | 22 | 16 | 21 | 21 | 27 | 28 | 33 | 27 | 34 | 42 | 40 | 41 | 54 | 48 | 47 |
| Short-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 7 | 2 | 4 | 3 | 3 | 5 | 5 |
| Long-term debt | — | 4 | 3 | 3 | 4 | 4 | 3 | 2 | 1 | 0 | 0 | — | — | — | 0 | 35 | 15 | 14 |
| Total debt | 0 | 10 | 10 | 3 | 4 | 4 | 3 | 2 | 2 | 1 | 5 | 7 | 2 | 4 | 3 | 39 | 20 | 19 |
| Total liabilities | — | 30 | 32 | 35 | 28 | 34 | 34 | 38 | 37 | 40 | 45 | 48 | 83 | 80 | 79 | 128 | 101 | 99 |
| Shareholders' equity | 30 | 31 | 30 | 32 | 34 | 35 | 38 | 43 | 48 | 47 | 38 | 41 | 36 | 37 | 55 | 64 | 75 | 75 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 2 | 2 | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −2 | 8 | 4 | −3 | −2 | 1 | −2 | −10 | −7 | −9 | 0 | 2 | −3 | −4 | −20 | 24 | 10 | 11 |
| Shares outstanding | — | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
| Quarter | 2025 Q2Oct 2024 | 2025 Q3Jan 2025 | 2025 Q4Apr 2025 | 2026 Q1Jul 2025 | 2026 Q2Oct 2025 | 2026 Q3Jan 2026 | 2026 Q4Apr 2026 | 2027 Q1Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 42 | 57 | 62 | 57 | 59 | 54 | 59 | 58 |
| Inventory | 19 | 32 | 33 | 35 | 35 | 33 | 31 | 30 |
| Total current assets | 96 | 109 | 118 | 117 | 114 | 104 | 105 | 104 |
| Goodwill | — | 14 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total assets | 134 | 189 | 195 | 193 | 189 | 176 | 178 | 176 |
| Accounts payable | 21 | 25 | 27 | 26 | 23 | 24 | 22 | 22 |
| Deferred revenue (current) | 6 | 8 | 6 | 5 | 4 | 4 | 4 | 5 |
| Total current liabilities | 36 | 50 | 54 | 50 | 46 | 49 | 48 | 47 |
| Short-term debt | — | 3 | 3 | 3 | 3 | 5 | 5 | 5 |
| Long-term debt | — | 35 | 35 | 34 | 32 | 16 | 15 | 14 |
| Total debt | — | 38 | 38 | 37 | 35 | 21 | 20 | 19 |
| Total liabilities | 74 | 127 | 128 | 125 | 117 | 103 | 101 | 99 |
| Shareholders' equity | 59 | 61 | 64 | 67 | 70 | 71 | 75 | 75 |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Compare with peers
- Graham Corp balance sheet
- Perma-pipe International Holdings, Inc. balance sheet
- Twin Disc Inc balance sheet
- Hurco Companies Inc balance sheet
- Ampco Pittsburgh Corp balance sheet
Head to head: GHM vs KEQUKEQU vs PPIHKEQU vs TWINHURC vs KEQU
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies