Ampco Pittsburgh Corp balance sheet
At the end of fiscal 2025, Ampco Pittsburgh Corp had total assets of $495m, total liabilities of $447m and shareholders' equity of $32.6m. It held $10.7m in cash against $134m of debt: net debt of $123m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 66 | 70 | 70 | 79 | 98 | 97 | 95 | 39 | 19 | 20 | 7 | 17 | 10 | 9 | 7 | 15 | 11 | 7 |
| Receivables | — | 47 | 59 | 54 | 50 | 55 | 45 | 72 | 81 | 69 | 82 | 60 | 69 | 72 | 79 | 71 | 79 | 86 |
| Inventory | — | 69 | 69 | 71 | 64 | 55 | 60 | 84 | 93 | 94 | 82 | 73 | 109 | 122 | 125 | 117 | 104 | 114 |
| Total current assets | — | 217 | 229 | 238 | 247 | 227 | 220 | 221 | 240 | 228 | 193 | 172 | 209 | 231 | 237 | 237 | 240 | 248 |
| Goodwill | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total assets | — | 527 | 532 | 533 | 503 | 536 | 506 | 566 | 566 | 571 | 507 | 463 | 506 | 503 | 566 | 531 | 495 | 491 |
| Accounts payable | — | 20 | 20 | 16 | 16 | 17 | 14 | 37 | 35 | 39 | 33 | 27 | 43 | 43 | 37 | 36 | 46 | 45 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 7 | 5 | 4 | 5 | 7 | 4 | 10 | 13 | 19 | 10 | 20 |
| Total current liabilities | — | 90 | 89 | 86 | 87 | 81 | 81 | 144 | 145 | 167 | 124 | 105 | 125 | 116 | 117 | 125 | 130 | 140 |
| Short-term debt | — | — | — | — | — | — | 13 | 27 | 19 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | 0 | 25 | 47 | 32 | 50 | 25 | 41 | 93 | 116 | 116 | 118 | 120 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 79 | 66 | 78 | 71 | 37 | 61 | 105 | 129 | 129 | 134 | 138 |
| Total liabilities | — | 330 | 339 | 341 | 268 | 331 | 295 | 416 | 404 | 478 | 451 | 378 | 394 | 389 | 494 | 460 | 447 | 443 |
| Shareholders' equity | 179 | 197 | 193 | 192 | 235 | 205 | 211 | 148 | 159 | 88 | 49 | 77 | 103 | 104 | 61 | 59 | 33 | 31 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12 | 15 | 17 |
| Net debt (negative = net cash) | −66 | −70 | −70 | −79 | −98 | −97 | −69 | 40 | 47 | 58 | 64 | 20 | 51 | 97 | 121 | 113 | 123 | 131 |
| Shares outstanding | — | 10m | 10m | 10m | 10m | 10m | 10m | 12m | 12m | 12m | 13m | — | 19m | 19m | 20m | 20m | 20m | 21m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 75 | 71 | 83 | 84 | 81 | 79 | 94 | 86 |
| Inventory | 121 | 117 | 124 | 124 | 119 | 104 | 105 | 114 |
| Total current assets | 239 | 237 | 246 | 251 | 250 | 240 | 249 | 248 |
| Total assets | 547 | 531 | 536 | 537 | 524 | 495 | 497 | 491 |
| Accounts payable | 30 | 36 | 41 | 45 | 46 | 46 | 49 | 45 |
| Deferred revenue (current) | 18 | 19 | 20 | 14 | 12 | 10 | 15 | 20 |
| Total current liabilities | 120 | 125 | 133 | 140 | 136 | 130 | 142 | 140 |
| Long-term debt | 116 | 116 | 115 | 116 | 119 | 118 | 115 | 120 |
| Total debt | 116 | 116 | 115 | 116 | 119 | 118 | 115 | 120 |
| Total liabilities | 474 | 460 | 459 | 461 | 450 | 447 | 450 | 443 |
| Shareholders' equity | 61 | 59 | 65 | 63 | 60 | 33 | 31 | 31 |
| Non-controlling interests and other (assets − liabilities − equity) | 12 | 12 | 13 | 14 | 14 | 15 | 16 | 17 |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 21m |
Compare with peers
- Twin Disc Inc balance sheet
- NN Inc balance sheet
- Xpel, Inc. balance sheet
- Proto Labs Inc balance sheet
- Mayville Engineering Company, Inc. balance sheet
Head to head: AP vs TWINAP vs NNBRAP vs XPEL
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies