Twin Disc Inc balance sheet
At the end of fiscal 2026, Twin Disc Inc had total assets of $401m, total liabilities of $181m and shareholders' equity of $220m.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | — | 61 | 63 | 46 | 40 | 44 | 25 | 31 | 45 | 44 | 31 | 39 | 45 | 55 | 52 | 59 | 67 |
| Inventory | — | 99 | 103 | 103 | 98 | 80 | 67 | 66 | 84 | 126 | 121 | 115 | 127 | 132 | 130 | 184 | 178 |
| Total current assets | — | 195 | 197 | 188 | 180 | 170 | 125 | 129 | 159 | 202 | 174 | 192 | 204 | 220 | 220 | 279 | 278 |
| Goodwill | 16 | 18 | 13 | 13 | 13 | 13 | 5 | 3 | 3 | 26 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
| Total assets | — | 309 | 304 | 285 | 267 | 250 | 214 | 211 | 241 | 294 | 294 | 275 | 277 | 289 | 312 | 388 | 401 |
| Accounts payable | — | 38 | 24 | 21 | 22 | 21 | 15 | 21 | 29 | 31 | 26 | 31 | 29 | 36 | 33 | 39 | 31 |
| Deferred revenue (current) | — | 8 | 4 | 7 | 3 | 3 | 2 | 2 | 5 | 15 | 12 | 13 | 17 | 23 | 29 | 43 | 51 |
| Total current liabilities | — | 84 | 67 | 64 | 57 | 57 | 36 | 45 | 62 | 75 | 67 | 79 | 81 | 100 | 100 | 126 | 119 |
| Short-term debt | — | 4 | 4 | 4 | 4 | 4 | — | — | — | 2 | 5 | 2 | 2 | 2 | 2 | 3 | 2 |
| Long-term debt | — | 26 | 28 | 23 | 15 | 10 | 9 | 6 | 5 | 40 | 38 | 30 | 35 | 17 | 24 | 28 | 28 |
| Total debt | 0 | 30 | 32 | 27 | 18 | 14 | 9 | 6 | 5 | 42 | 43 | 32 | 37 | 19 | 26 | 31 | 30 |
| Total liabilities | — | 171 | 167 | 142 | 115 | 110 | 97 | 87 | 98 | 164 | 154 | 145 | 145 | 144 | 157 | 191 | 181 |
| Shareholders' equity | 89 | 137 | 135 | 143 | 152 | 140 | 116 | 123 | 143 | 182 | 139 | 130 | 131 | 145 | 155 | 196 | 220 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | −52 | — | — | — | — | — | — | — |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 52 | 54 | 57 | 59 | 64 | 54 | 64 | 67 |
| Inventory | 175 | 159 | 169 | 184 | 190 | 195 | 192 | 178 |
| Total current assets | 230 | 217 | 232 | 279 | 255 | 252 | 260 | 278 |
| Goodwill | — | — | 2 | 3 | 3 | 3 | 3 | 3 |
| Total assets | 324 | 307 | 333 | 388 | 364 | 384 | 391 | 401 |
| Accounts payable | 31 | 29 | 32 | 39 | 37 | 37 | 37 | 31 |
| Deferred revenue (current) | — | — | — | 43 | — | — | — | 51 |
| Total current liabilities | 103 | 103 | 110 | 126 | 122 | 119 | 124 | 119 |
| Short-term debt | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 |
| Long-term debt | 28 | 23 | 38 | 28 | 41 | 42 | 42 | 28 |
| Total debt | 30 | 25 | 41 | 31 | 44 | 45 | 45 | 30 |
| Total liabilities | 166 | 160 | 183 | 191 | 203 | 199 | 204 | 181 |
| Shareholders' equity | 158 | 147 | 149 | 196 | 160 | 185 | 186 | 220 |
| Shares outstanding | — | — | — | 14m | — | — | — | 14m |
Compare with peers
- Ampco Pittsburgh Corp balance sheet
- NN Inc balance sheet
- Xpel, Inc. balance sheet
- Kewaunee Scientific Corp balance sheet
- Graham Corp balance sheet
Head to head: AP vs TWINNNBR vs TWINTWIN vs XPELKEQU vs TWIN
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies