Genie Energy Ltd. balance sheet
At the end of fiscal 2025, Genie Energy Ltd. had total assets of $389m, total liabilities of $145m and shareholders' equity of $251m. It held $204m in cash against $8.7m of debt: net cash of $195m.
Balance sheet
| Fiscal year | 2010Jul 2010 | 2011Jul 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 69 | 74 | 72 | 39 | 35 | 30 | 42 | 31 | 32 | 94 | 99 | 159 | 193 | 204 | 185 |
| Receivables | — | 26 | 41 | 43 | 31 | 27 | 37 | 45 | 36 | 50 | 48 | 41 | 55 | 62 | 62 | 70 | 56 |
| Inventory | — | 3 | 3 | 4 | 11 | 11 | 6 | 4 | 10 | 17 | 17 | 18 | 16 | 15 | 12 | 12 | 15 |
| Total current assets | — | 61 | 141 | 146 | 141 | 115 | 98 | 90 | 98 | 113 | 134 | 200 | 228 | 230 | 297 | 323 | 305 |
| Goodwill | — | 4 | 4 | 7 | 4 | 4 | 9 | 10 | 11 | 12 | 10 | 10 | 10 | 10 | 13 | 13 | 14 |
| Total assets | — | 67 | 150 | 159 | 153 | 156 | 122 | 126 | 147 | 156 | 187 | 229 | 278 | 331 | 370 | 389 | 370 |
| Accounts payable | — | 17 | 21 | 25 | 25 | — | — | — | — | — | — | — | — | — | 31 | 41 | 30 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 13 | 6 | — | — | — | 4 | 8 | 9 |
| Total current liabilities | — | 26 | 32 | 40 | 32 | 38 | 41 | 55 | 51 | 72 | 97 | 116 | 99 | 98 | 122 | 136 | 106 |
| Short-term debt | — | — | — | — | — | — | — | — | — | 3 | — | — | — | — | 0 | 2 | 0 |
| Long-term debt | — | — | — | — | — | — | — | — | — | 1 | — | — | — | — | 9 | 7 | 6 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 | 3 | — | 0 | 0 | 0 | 9 | 9 | 7 |
| Total liabilities | — | — | 32 | 43 | 34 | 41 | 42 | 59 | 54 | 75 | 101 | 119 | 104 | 146 | 135 | 145 | 114 |
| Shareholders' equity | 34 | 47 | 122 | 121 | 125 | 123 | 97 | 84 | 104 | 95 | 98 | 123 | 187 | 197 | 246 | 251 | 262 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −4 | −5 | −6 | −9 | −17 | −17 | −11 | −14 | −12 | −12 | −13 | −13 | −11 | — | — |
| Net debt (negative = net cash) | — | — | −69 | −74 | −72 | −37 | −32 | −27 | −38 | −28 | −32 | −93 | −99 | −159 | −184 | −195 | −178 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 50 | 62 | 64 | 61 | 59 | 70 | 66 | 56 |
| Inventory | 9 | 12 | 14 | 17 | 21 | 12 | 12 | 15 |
| Total current assets | 228 | 297 | 239 | 231 | 238 | 323 | 311 | 305 |
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 |
| Total assets | 342 | 370 | 384 | 383 | 394 | 389 | 376 | 370 |
| Accounts payable | — | 31 | — | 35 | 28 | 41 | 26 | 30 |
| Deferred revenue (current) | — | 4 | — | 5 | 7 | 8 | 7 | 9 |
| Total current liabilities | 89 | 122 | 117 | 116 | 125 | 136 | 122 | 106 |
| Short-term debt | — | 0 | 2 | 2 | 2 | 2 | 0 | 0 |
| Long-term debt | 2 | 9 | 7 | 7 | 7 | 7 | 6 | 6 |
| Total debt | 2 | 9 | 9 | 9 | 9 | 9 | 7 | 7 |
| Total liabilities | 141 | 135 | 197 | 196 | 205 | 145 | 131 | 114 |
| Shareholders' equity | 211 | 246 | 198 | 197 | 199 | 251 | 252 | 262 |
| Non-controlling interests and other (assets − liabilities − equity) | −11 | −11 | −11 | −10 | −10 | — | — | — |
Compare with peers
- Unitil Corp balance sheet
- Northwestern Energy Group, Inc. balance sheet
- MDU Resources Group Inc balance sheet
- Avista Corp balance sheet
- Black Hills Corp balance sheet
Head to head: GNE vs UTLGNE vs NWEGNE vs MDU
More: Multi-Utilities stocks compared, Utilities sector, rankings of US companies