GXO Logistics, Inc. balance sheet
At the end of fiscal 2025, GXO Logistics, Inc. had total assets of $12.26bn and shareholders' equity of $2.98bn. It held $854m in cash against $3.06bn of debt: net debt of $2.21bn.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.9 | 0.8 |
| Receivables | — | 1.2 | 1.5 | 1.6 | 1.8 | 1.8 | 2.0 | 2.1 |
| Total current assets | — | 1.8 | 2.1 | 2.4 | 2.6 | 2.6 | 3.3 | 3.3 |
| Goodwill | 2.0 | 2.1 | 2.0 | 2.7 | 2.9 | 3.5 | 3.8 | 3.7 |
| Total assets | — | 6.5 | 7.3 | 9.2 | 9.5 | 11.3 | 12.3 | 12.4 |
| Accounts payable | — | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 |
| Deferred revenue (current) | — | — | — | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | — | 1.7 | 2.3 | 2.5 | 2.6 | 3.2 | 3.9 | 4.1 |
| Short-term debt | — | — | — | 0.1 | — | — | — | — |
| Long-term debt | — | 0.6 | 0.9 | 1.7 | 1.6 | 2.5 | 2.6 | 2.5 |
| Total debt | 0.0 | 0.7 | 1.0 | 1.8 | 1.6 | 2.6 | 3.1 | 3.2 |
| Shareholders' equity | 2.7 | 2.8 | 2.4 | 2.6 | 2.9 | 3.0 | 3.0 | 3.0 |
| Net debt (negative = net cash) | −0.2 | 0.3 | 0.6 | 1.3 | 1.2 | 2.2 | 2.2 | 2.4 |
| Shares outstanding | — | 115m | 115m | 119m | 119m | 119m | 115m | 115m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.0 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 |
| Total current assets | 3.0 | 2.6 | 2.6 | 2.6 | 2.8 | 3.3 | 3.2 | 3.3 |
| Goodwill | 3.7 | 3.5 | 3.6 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 |
| Total assets | 11.9 | 11.3 | 11.3 | 11.9 | 11.9 | 12.3 | 12.2 | 12.4 |
| Accounts payable | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 |
| Deferred revenue (current) | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 3.4 | 3.2 | 3.4 | 3.4 | 3.9 | 3.9 | 3.8 | 4.1 |
| Long-term debt | 2.6 | 2.5 | 2.5 | 2.6 | 2.2 | 2.6 | 2.6 | 2.5 |
| Total debt | 2.6 | 2.5 | 2.5 | 2.6 | 2.2 | 2.6 | 2.6 | 2.5 |
| Shareholders' equity | 3.1 | 3.0 | 2.9 | 2.9 | 3.0 | 3.0 | 3.0 | 3.0 |
| Shares outstanding | 119m | 119m | 117m | 114m | 114m | 115m | 115m | 115m |
Compare with peers
- Expeditors International balance sheet
- C.H. Robinson balance sheet
- ZTO Express (cayman) Inc. balance sheet
- RXO, Inc. balance sheet
- Forward AIR Corp balance sheet
Head to head: EXPD vs GXOCHRW vs GXOGXO vs ZTOGXO vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies