GXO Logistics, Inc. cash flow statement
In fiscal 2025, GXO Logistics, Inc.'s operations generated $434m of cash; it spent $324m on capital projects, leaving free cash flow of $110m. It returned $200m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 145 | 333 | 455 | 542 | 558 | 549 | 434 | 509 |
| Depreciation and amortisation | 302 | 323 | 335 | 329 | 361 | 415 | 457 | 470 |
| Stock-based pay | 23 | 25 | 28 | 33 | 35 | 39 | 47 | 47 |
| Capital spending | 222 | 222 | 250 | 342 | 274 | 359 | 324 | 329 |
| Free cash flow | −77 | 111 | 205 | 200 | 284 | 190 | 110 | 180 |
| Free cash flow after stock pay | −100 | 86 | 177 | 167 | 249 | 151 | 63 | 133 |
| Share buybacks | — | — | — | — | 0 | 0 | 200 | 18 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 198 | 186 | 29 | 3 | 232 | 170 | 31 | 76 |
| Depreciation and amortisation | 111 | 113 | 109 | 110 | 118 | 120 | 115 | 117 |
| Stock-based pay | 11 | 9 | 12 | 11 | 11 | 13 | 10 | 13 |
| Capital spending | 94 | 104 | 78 | 47 | 144 | 55 | 65 | 65 |
| Free cash flow | 104 | 82 | −49 | −44 | 88 | 115 | −34 | 11 |
| Free cash flow after stock pay | 93 | 73 | −61 | −55 | 77 | 102 | −44 | −2 |
Compare with peers
- Expeditors International cash flow
- C.H. Robinson cash flow
- ZTO Express (cayman) Inc. cash flow
- RXO, Inc. cash flow
- Forward AIR Corp cash flow
Head to head: EXPD vs GXOCHRW vs GXOGXO vs ZTOGXO vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies