Hagerty, Inc. balance sheet
At the end of fiscal 2025, Hagerty, Inc. had total assets of $2.09bn, total liabilities of $1.35bn and shareholders' equity of $221m. It held $160m in cash against $178m of debt: net debt of $18.2m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 275 | 95 | 108 | 105 | 160 | 461 |
| Receivables | 34 | 47 | 58 | 72 | 85 | 99 | 28 |
| Inventory | — | — | 2 | 5 | 18 | 12 | 35 |
| Total current assets | 513 | 895 | 937 | 1,250 | 858 | — | — |
| Goodwill | 5 | 11 | 115 | 114 | 114 | 114 | 114 |
| Total assets | 611 | 1,042 | 1,313 | 1,588 | 1,709 | 2,094 | 2,279 |
| Accounts payable | 12 | 9 | 16 | — | — | — | — |
| Deferred revenue (current) | 20 | 22 | 25 | 30 | 32 | — | — |
| Total current liabilities | 385 | 496 | 667 | 842 | 915 | — | — |
| Short-term debt | 1 | 1 | 0 | 4 | 1 | — | — |
| Long-term debt | 69 | 136 | 108 | 131 | 106 | 178 | 246 |
| Total debt | 70 | 137 | 108 | 135 | 107 | 178 | 247 |
| Total liabilities | 493 | 771 | 945 | 1,095 | 1,101 | 1,347 | 1,527 |
| Shareholders' equity | −0 | −324 | 59 | 93 | 150 | 221 | 257 |
| Non-controlling interests and other (assets − liabilities − equity) | 117 | 595 | 308 | 401 | 458 | 526 | 495 |
| Net debt (negative = net cash) | 32 | −139 | 13 | 27 | 2 | 18 | −214 |
| Shares outstanding | — | — | 339m | 340m | 345m | — | 347m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 85 | 98 | 108 | 107 | 99 | 28 | 27 | 28 |
| Inventory | 18 | 14 | 18 | 14 | 12 | 32 | 25 | 35 |
| Total current assets | 858 | 998 | 1,213 | 1,214 | — | — | — | — |
| Goodwill | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 114 |
| Total assets | 1,709 | 1,816 | 2,041 | 2,152 | 2,094 | 2,025 | 2,148 | 2,279 |
| Deferred revenue (current) | 32 | 33 | 37 | — | — | — | — | — |
| Total current liabilities | 915 | 987 | 1,146 | 1,216 | — | — | — | — |
| Short-term debt | 1 | — | — | 73 | — | — | — | — |
| Long-term debt | 106 | 133 | 153 | 104 | 178 | 229 | 216 | 246 |
| Total debt | 107 | 133 | 153 | 178 | 178 | 229 | 216 | 246 |
| Total liabilities | 1,101 | 1,197 | 1,380 | 1,437 | 1,347 | 1,291 | 1,414 | 1,527 |
| Shareholders' equity | 150 | 163 | 172 | 212 | 221 | 219 | 215 | 257 |
| Non-controlling interests and other (assets − liabilities − equity) | 458 | 456 | 489 | 503 | 526 | 515 | 519 | 495 |
| Shares outstanding | 345m | 345m | 346m | 346m | — | — | 347m | 347m |
Compare with peers
- Crawford & Co balance sheet
- Selectquote, Inc. balance sheet
- Baldwin Insurance Group, Inc. balance sheet
- Ryan Specialty Holdings, Inc. balance sheet
- Ehealth, Inc. balance sheet
Head to head: CRD.A vs HGTYHGTY vs SLQTBWIN vs HGTY
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies