Ehealth, Inc. balance sheet
At the end of fiscal 2025, Ehealth, Inc. had total assets of $1.26bn, total liabilities of $289m and shareholders' equity of $592m. It held $73.7m in cash against $113m of debt: net debt of $39.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 131 | 128 | 124 | 141 | 107 | 51 | 63 | 62 | 40 | 13 | 23 | 44 | 82 | 144 | 116 | 39 | 74 | 70 |
| Receivables | — | 11 | 8 | 4 | 5 | 8 | 10 | 9 | 1 | 4 | 2 | 2 | 6 | 3 | 4 | 17 | 8 | 2 |
| Total current assets | — | 149 | 140 | 156 | 124 | 66 | 78 | 76 | 156 | 156 | 208 | 331 | 408 | 401 | 382 | 354 | 334 | 316 |
| Goodwill | — | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 40 | 40 | 40 | 0 | 0 | 0 | — | — | — |
| Total assets | — | 186 | 178 | 196 | 166 | 107 | 113 | 109 | 359 | 439 | 742 | 1,040 | 1,149 | 1,113 | 1,113 | 1,155 | 1,262 | 1,158 |
| Accounts payable | — | 4 | 2 | 6 | 4 | 6 | 3 | 5 | 3 | 6 | 25 | 37 | 14 | 7 | 7 | 23 | 28 | 3 |
| Deferred revenue (current) | — | 3 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 3 | 0 | — | — | — | — | — | — |
| Total current liabilities | — | 20 | 18 | 21 | 27 | 27 | 32 | 28 | 25 | 61 | 113 | 84 | 75 | 61 | 79 | 96 | 99 | 32 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | 0 | 5 | 0 | — | 0 | 66 | 68 | 68 | 113 | 115 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 66 | 68 | 68 | 113 | 115 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 202 | 167 | 198 | 209 | 229 | 289 | 211 |
| Shareholders' equity | 151 | 162 | 156 | 171 | 133 | 73 | 236 | 252 | 287 | 303 | 527 | 838 | 750 | 651 | 606 | 588 | 592 | 541 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | 233 | 263 | 298 | 338 | 382 | 406 |
| Net debt (negative = net cash) | −131 | −128 | −124 | −141 | −107 | −51 | −63 | −62 | −40 | −8 | −23 | −44 | −82 | −78 | −48 | 29 | 39 | 45 |
| Shares outstanding | — | 22m | 20m | 20m | 19m | 18m | 18m | 18m | 19m | 19m | 23m | 26m | 27m | 28m | 29m | 30m | 31m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 17 | 3 | 2 | 2 | 8 | 2 | 2 |
| Total current assets | 341 | 354 | 369 | 328 | 303 | 334 | 337 | 316 |
| Total assets | 1,002 | 1,155 | 1,137 | 1,080 | 1,047 | 1,262 | 1,201 | 1,158 |
| Accounts payable | 5 | 23 | 7 | 6 | 6 | 28 | 6 | 3 |
| Total current liabilities | 54 | 96 | 143 | 110 | 51 | 99 | 44 | 32 |
| Short-term debt | — | 0 | 69 | 69 | — | — | — | — |
| Long-term debt | 69 | 68 | 0 | 0 | 69 | 113 | 114 | 115 |
| Total debt | 69 | 68 | 69 | 69 | 69 | 113 | 114 | 115 |
| Total liabilities | 176 | 229 | 208 | 166 | 163 | 289 | 231 | 211 |
| Shareholders' equity | 499 | 588 | 582 | 555 | 514 | 592 | 576 | 541 |
| Non-controlling interests and other (assets − liabilities − equity) | 327 | 338 | 348 | 359 | 370 | 382 | 394 | 406 |
| Shares outstanding | — | 30m | — | — | — | 31m | — | — |
Compare with peers
- Goosehead Insurance, Inc. balance sheet
- Huize Holding Ltd balance sheet
- Crawford & Co balance sheet
- Hagerty, Inc. balance sheet
- Selectquote, Inc. balance sheet
Head to head: EHTH vs GSHDEHTH vs HUIZCRD.A vs EHTH
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies