undamentalytics Newsletter

Hilton Grand Vacations vs Travel & Leisure

Hilton Grand Vacations is the larger business, with $5.05bn of revenue in fiscal 2025 against $4.02bn for Travel & Leisure (1.3 times as much). Travel & Leisure grew faster (4.1% against 1.3%). Travel & Leisure kept more of each dollar of sales as profit: a net margin of 5.7% against 1.6%.

Latest fiscal yearHilton Grand VacationsHGV, 2025Travel & LeisureTNL, 2025
Revenue $5.05bn $4.02bn
Revenue growth 1.3% 4.1%
Net income $81.0m $230m
Operating margin — 13.8%
Net margin 1.6% 5.7%
Return on equity 5.3% —
Free cash flow $230m $523m
Cash $239m $253m
Total debt $4.54bn $5.60bn
Debt to equity 352.6% —
Dividend per share — $2.24
Dividend yield — 3.1%
Share buybacks $600m $301m
Employees — —
Market value $3.11bn $4.73bn
Price vs our value range Below our value range Within our value range
Moat score 45 (Moderate) 70 (Strong)
Insider trades, 12 months 0 buys, 7 sales 1 buys, 28 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.