Harrow, Inc. cash flow statement
In fiscal 2025, Harrow, Inc.'s operations generated $43.9m of cash; it spent $887,000 on capital projects, leaving free cash flow of $43.0m.
Cash flow statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −7 | −11 | −11 | −9 | 1 | 1 | −1 | 5 | 2 | 4 | −22 | 44 | 6 |
| Depreciation and amortisation | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Stock-based pay | 3 | 3 | 3 | 4 | 3 | 2 | 2 | 3 | 6 | 8 | 16 | 18 | 13 | 15 |
| Capital spending | 0 | 0 | −1 | 7 | 1 | 2 | 1 | 1 | 2 | 3 | 1 | 2 | 1 | 1 |
| Free cash flow | −4 | −7 | −10 | −18 | −10 | −1 | −1 | −2 | 3 | −1 | 2 | −24 | 43 | 5 |
| Free cash flow after stock pay | −8 | −10 | −14 | −22 | −13 | −4 | −2 | −5 | −2 | −9 | −13 | −41 | 30 | −10 |
| Share buybacks | 0 | −0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 10 | — | 0 | 0 | 1 | 1 | — | — | — | 23 | 65 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | −18 | 20 | −1 | 17 | 8 | −9 | −10 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 4 | 5 | 5 | 1 | 3 | 4 | 4 | 4 |
| Capital spending | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 2 | −18 | 19 | −1 | 16 | 8 | −9 | −10 |
| Free cash flow after stock pay | −2 | −23 | 15 | −2 | 13 | 4 | −13 | −14 |
Compare with peers
- Evolus, Inc. cash flow
- Aurora Cannabis Inc cash flow
- Vanda Pharmaceuticals Inc. cash flow
- Xeris Biopharma Holdings, Inc. cash flow
- Ironwood Pharmaceuticals Inc cash flow
Head to head: EOLS vs HROWACB vs HROWHROW vs VNDAHROW vs XERS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies