Xeris Biopharma Holdings, Inc. cash flow statement
In fiscal 2025, Xeris Biopharma Holdings, Inc.'s operations generated $28.6m of cash; it spent $0 on capital projects, leaving free cash flow of $28.6m.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −81 | −96 | −103 | −47 | −37 | 29 | 57 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 8 | 11 | 12 | 11 | 18 | 22 | 28 |
| Capital spending | 0 | 1 | 0 | 0 | 0 | 0 | — |
| Free cash flow | −81 | −97 | −103 | −47 | −37 | 29 | — |
| Free cash flow after stock pay | −89 | −108 | −115 | −58 | −55 | 6 | — |
| Shares issued | 66 | 27 | 30 | 0 | 0 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −8 | 2 | −10 | 0 | 18 | 20 | 10 | 8 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 7 | 4 | 4 | 5 | 8 | 5 | 4 | 11 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −8 | 2 | −10 | 0 | 18 | 20 | 10 | 8 |
| Free cash flow after stock pay | −15 | −2 | −14 | −5 | 11 | 15 | 6 | −3 |
Compare with peers
- Evolus, Inc. cash flow
- Ironwood Pharmaceuticals Inc cash flow
- Harrow, Inc. cash flow
- Innoviva, Inc. cash flow
- Aurora Cannabis Inc cash flow
Head to head: EOLS vs XERSIRWD vs XERSHROW vs XERSINVA vs XERS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies