Ironwood Pharmaceuticals Inc cash flow statement
In fiscal 2025, Ironwood Pharmaceuticals Inc's operations generated $127m of cash; it spent $34,000 on capital projects, leaving free cash flow of $127m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −68 | −75 | −70 | −273 | −156 | −107 | −26 | −101 | −71 | 11 | 169 | 262 | 274 | 183 | 104 | 127 | 186 |
| Depreciation and amortisation | 5 | 6 | 10 | 11 | 12 | 12 | 12 | 10 | 6 | 4 | 6 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 5 | 7 | 12 | 18 | 20 | 26 | 25 | 29 | 31 | 41 | 31 | 31 | 22 | 27 | 32 | 30 | 17 | 14 |
| Capital spending | 4 | 17 | 10 | 14 | 10 | 4 | 4 | 4 | 3 | 0 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −7 | −85 | −85 | −84 | −283 | −159 | −111 | −30 | −104 | −71 | 4 | 167 | 262 | 274 | 183 | 103 | 127 | 186 |
| Free cash flow after stock pay | −12 | −93 | −97 | −101 | −303 | −185 | −136 | −59 | −134 | −112 | −28 | 136 | 239 | 247 | 151 | 74 | 110 | 171 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | 24 | 126 | — | — | — | — |
| Shares issued | — | — | — | 85 | 138 | 190 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10 | 15 | 20 | −15 | 48 | 75 | 5 | 58 |
| Depreciation and amortisation | 1 | −0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Stock-based pay | 8 | 5 | 5 | 5 | 4 | 4 | 4 | 3 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | −0 | — | 0 |
| Free cash flow | 10 | 15 | 20 | −15 | 48 | 75 | — | 58 |
| Free cash flow after stock pay | 2 | 11 | 15 | −20 | 44 | 71 | — | 55 |
Compare with peers
- Innoviva, Inc. cash flow
- Xeris Biopharma Holdings, Inc. cash flow
- Evolus, Inc. cash flow
- Harrow, Inc. cash flow
- Alvotech cash flow
Head to head: INVA vs IRWDIRWD vs XERSEOLS vs IRWD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies