Evolus, Inc. cash flow statement
In fiscal 2025, Evolus, Inc.'s operations generated −$42.3m of cash; it spent $3.4m on capital projects, leaving free cash flow of −$45.7m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −26 | −93 | −58 | −33 | −85 | −34 | −18 | −42 | −15 |
| Depreciation and amortisation | 0 | 4 | 7 | 6 | 4 | 5 | 5 | 8 | 7 |
| Stock-based pay | 7 | 10 | 11 | 10 | 11 | 16 | 22 | 21 | 21 |
| Capital spending | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 3 | 3 |
| Free cash flow | −26 | −94 | −59 | −34 | −87 | −34 | −19 | −46 | −18 |
| Free cash flow after stock pay | −33 | −103 | −69 | −43 | −97 | −51 | −42 | −66 | −39 |
| Shares issued | 68 | 73 | 0 | — | 0 | 0 | 51 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | 5 | −16 | −25 | −15 | 13 | −10 | −4 |
| Depreciation and amortisation | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
| Stock-based pay | 5 | 6 | 6 | 4 | 5 | 5 | 5 | 6 |
| Capital spending | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Free cash flow | −6 | 4 | −16 | −25 | −16 | 11 | −10 | −4 |
| Free cash flow after stock pay | −11 | −2 | −22 | −30 | −21 | 6 | −15 | −9 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
Compare with peers
- Xeris Biopharma Holdings, Inc. cash flow
- Harrow, Inc. cash flow
- Ironwood Pharmaceuticals Inc cash flow
- Aurora Cannabis Inc cash flow
- Vanda Pharmaceuticals Inc. cash flow
Head to head: EOLS vs XERSEOLS vs HROWEOLS vs IRWD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies