Hexcel Corp income statement
In fiscal 2025, Hexcel Corp reported revenue of $1.89bn, down 0.5% on the year before, operating income of $172m (a 9.1% margin) and net income of $109m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,108 | 1,174 | 1,392 | 1,578 | 1,678 | 1,856 | 1,861 | 2,004 | 1,973 | 2,189 | 2,356 | 1,502 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,019 |
| Cost of revenue | — | — | — | — | — | — | — | 1,440 | 1,422 | 1,608 | 1,715 | 1,263 | 1,075 | 1,221 | 1,356 | 1,433 | 1,459 | 1,509 |
| Gross profit | 249 | 283 | 342 | 407 | 454 | 509 | 533 | 565 | 552 | 581 | 640 | 240 | 250 | 357 | 433 | 470 | 435 | 509 |
| Research and development | 30 | 31 | 33 | 37 | 42 | 48 | 44 | 47 | 49 | 56 | 57 | 47 | 45 | 46 | 53 | 57 | 56 | 66 |
| Selling, general and administrative | 107 | 119 | 121 | 131 | 141 | 149 | 156 | 158 | 152 | 146 | 159 | 121 | 135 | 148 | 164 | 177 | 169 | 183 |
| Operating income | 104 | 130 | 192 | 249 | 271 | 306 | 332 | 360 | 351 | 371 | 425 | 14 | 52 | 175 | 215 | 186 | 172 | 246 |
| Interest expense | 26 | 23 | 12 | 10 | 7 | 8 | 14 | 22 | 27 | 38 | 46 | 42 | 38 | 36 | 34 | 31 | 38 | 48 |
| Income before tax | 78 | 100 | 176 | 238 | 263 | 297 | 318 | 338 | 323 | 334 | 380 | −28 | 22 | 150 | 110 | 155 | 135 | — |
| Income tax | 22 | 23 | 42 | 74 | 76 | 89 | 83 | 90 | 43 | 63 | 77 | −61 | 6 | 32 | 12 | 23 | 26 | 28 |
| Net income | 56 | 77 | 136 | 164 | 188 | 209 | 237 | 250 | 284 | 277 | 307 | 32 | 16 | 126 | 106 | 132 | 109 | 172 |
| Diluted EPS | $0.57 | $0.77 | $1.35 | $1.61 | $1.84 | $2.12 | $2.44 | — | — | — | — | — | — | — | — | — | — | $2.23 |
| Diluted shares (average) | 98m | 100m | 101m | 102m | 102m | 99m | 97m | 94m | 92m | 89m | 86m | 84m | 85m | 85m | 86m | 83m | 80m | 77m |
| EBITDA | 150 | 183 | 247 | 306 | 330 | 377 | 409 | 453 | 455 | 494 | 567 | 155 | 190 | 301 | 340 | 310 | 294 | 368 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 474 | 457 | 490 | 456 | 491 | 502 | 529 | 496 |
| Cost of revenue | 355 | 354 | 378 | 356 | 370 | 367 | 391 | 381 |
| Gross profit | 119 | 102 | 112 | 100 | 121 | 135 | 138 | 116 |
| Research and development | 14 | 14 | 14 | 14 | 14 | 18 | 17 | 16 |
| Selling, general and administrative | 48 | 43 | 43 | 41 | 42 | 49 | 47 | 45 |
| Operating income | 9 | 44 | 30 | 36 | 61 | 58 | 73 | 55 |
| Interest expense | 8 | 8 | 9 | 9 | 12 | 12 | 12 | 12 |
| Income before tax | 1 | 36 | — | — | — | 46 | — | — |
| Income tax | −5 | 7 | 8 | 6 | 4 | 8 | 11 | 4 |
| Net income | 6 | 29 | 14 | 21 | 46 | 37 | 49 | 39 |
| EBITDA | 40 | 74 | 61 | 67 | 92 | 88 | 103 | 85 |
Compare with peers
- Kratos Defense & Security Solutions, Inc. income statement
- Axon Enterprise income statement
- AAR Corp income statement
- CAE Inc income statement
- BWX Technologies, Inc. income statement
Head to head: HXL vs KTOSAXON vs HXLAIR vs HXL
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies