Kratos Defense & Security Solutions, Inc. income statement
In fiscal 2025, Kratos Defense & Security Solutions, Inc. reported revenue of $1.35bn, up 18.5% on the year before, operating income of $25.6m (a 1.9% margin) and net income of $22.0m, or $0.13 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 409 | 714 | 969 | 844 | 763 | 657 | 669 | 752 | 618 | 718 | 748 | 812 | 898 | 1,037 | 1,136 | 1,347 | 1,523 |
| Cost of revenue | 271 | 324 | 523 | 712 | 640 | 584 | 495 | 515 | 555 | 448 | 528 | 545 | 586 | 672 | 769 | 849 | 1,039 | 1,172 |
| Gross profit | 64 | 84 | 191 | 257 | 205 | 179 | 162 | 121 | 158 | 170 | 190 | 203 | 225 | 226 | 269 | 287 | 308 | 350 |
| Research and development | 2 | 2 | 9 | 18 | 20 | 19 | 16 | 14 | 18 | 16 | 18 | 27 | 35 | 39 | 38 | 40 | 40 | 44 |
| Selling, general and administrative | 48 | 57 | 141 | 193 | 173 | 154 | 151 | 115 | 127 | 120 | 131 | 145 | 160 | 183 | 199 | 217 | 240 | 283 |
| Operating income | −27 | 23 | 30 | −50 | 18 | 5 | −5 | −18 | −12 | 31 | 38 | 29 | 28 | −3 | 31 | 29 | 26 | 18 |
| Interest expense | — | 22 | 51 | 66 | 46 | 39 | 36 | 35 | 29 | 22 | 24 | 24 | 24 | 18 | 22 | 15 | 10 | — |
| Income before tax | −37 | 2 | −22 | −115 | −28 | −72 | −45 | −52 | −57 | 9 | 16 | 7 | 4 | −33 | 11 | 27 | 34 | 41 |
| Income tax | 1 | −13 | 2 | −2 | 1 | 4 | −11 | 6 | −10 | 5 | 5 | −74 | 4 | 0 | 9 | 10 | 12 | 10 |
| Net income | −42 | 15 | −24 | −114 | −37 | −78 | 20 | −61 | −43 | −4 | 13 | 80 | −2 | −37 | −9 | 16 | 22 | 31 |
| Diluted EPS | −$2.99 | $0.86 | −$0.88 | −$2.44 | −$0.65 | −$1.35 | $0.34 | −$0.99 | −$0.48 | −$0.03 | $0.11 | $0.67 | −$0.02 | −$0.29 | −$0.07 | $0.11 | $0.13 | $0.17 |
| Diluted shares (average) | 14m | 17m | 27m | 47m | 57m | 58m | 59m | 61m | 90m | 106m | 109m | 119m | 128m | 127m | 130m | 151m | 165m | 179m |
| EBITDA | −19 | 36 | 78 | 8 | 65 | 38 | 21 | 5 | 10 | 48 | 61 | 54 | 54 | 28 | 64 | 69 | 73 | 82 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 283 | 303 | 352 | 348 | 345 | 371 | 459 |
| Cost of revenue | 207 | 213 | 229 | 278 | 271 | 262 | 281 | 359 |
| Gross profit | 69 | 70 | 74 | 74 | 77 | 83 | 90 | 100 |
| Research and development | 10 | 11 | 10 | 10 | 10 | 10 | 11 | 14 |
| Selling, general and administrative | 53 | 56 | 57 | 60 | 60 | 64 | 72 | 87 |
| Operating income | 7 | 3 | 7 | 4 | 7 | 8 | 5 | −2 |
| Income before tax | 6 | 4 | 5 | 5 | 12 | 12 | 10 | 7 |
| Income tax | 3 | 0 | 1 | 2 | 3 | 6 | −2 | 3 |
| Net income | 3 | 4 | 5 | 3 | 9 | 6 | 12 | 4 |
| Diluted EPS | $0.02 | $0.03 | $0.03 | $0.02 | $0.05 | $0.03 | $0.07 | $0.02 |
| EBITDA | 17 | 13 | 17 | 16 | 19 | 21 | 22 | 21 |
Compare with peers
- Hexcel Corp income statement
- Astronics Corp income statement
- Ducommun Inc income statement
- Rocket Lab Corp income statement
- Axon Enterprise income statement
Head to head: HXL vs KTOSATRO vs KTOSDCO vs KTOS
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies