Hexcel Corp balance sheet
At the end of fiscal 2025, Hexcel Corp had total assets of $2.70bn, total liabilities of $1.45bn and shareholders' equity of $1.25bn. It held $71.0m in cash against $993m of debt: net debt of $922m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 110 | 117 | 50 | 33 | 66 | 71 | 52 | 35 | 60 | 33 | 64 | 103 | 128 | 112 | 227 | 125 | 71 | 78 |
| Receivables | 158 | 174 | 199 | 229 | 232 | 234 | 234 | 246 | 249 | 261 | 228 | 125 | 160 | 223 | 235 | 212 | 249 | 272 |
| Inventory | 157 | 170 | 216 | 233 | 265 | 290 | 307 | 291 | 314 | 298 | 333 | 214 | 246 | 319 | 334 | 356 | 329 | 357 |
| Total current assets | 461 | 498 | 524 | 576 | 656 | 682 | 634 | 607 | 657 | 676 | 705 | 536 | 616 | 734 | 864 | 782 | 731 | 798 |
| Goodwill | — | — | 54 | 54 | 55 | 54 | 53 | 67 | 110 | 108 | 190 | 193 | 191 | 187 | 189 | 187 | 192 | 190 |
| Total assets | 1,247 | 1,258 | 1,376 | 1,603 | 1,836 | 2,036 | 2,187 | 2,401 | 2,781 | 2,824 | 3,129 | 2,918 | 2,819 | 2,837 | 2,919 | 2,726 | 2,704 | 2,729 |
| Accounts payable | 74 | 83 | 142 | 116 | 136 | 175 | 149 | 137 | 144 | 162 | 158 | 70 | 113 | 156 | 159 | 142 | 147 | 139 |
| Total current liabilities | 202 | 206 | 248 | 235 | 269 | 311 | 293 | 272 | 262 | 327 | 323 | 183 | 248 | 330 | 316 | 354 | 323 | 311 |
| Short-term debt | — | 28 | 13 | 17 | 3 | 1 | — | 4 | 4 | 9 | 10 | 1 | 1 | 0 | 0 | 0 | 0 | — |
| Long-term debt | 359 | 305 | 249 | 240 | 292 | 415 | 577 | 684 | 806 | 947 | 1,051 | 926 | 822 | 723 | 699 | 701 | 993 | 935 |
| Total debt | 392 | 332 | 251 | 257 | 295 | 418 | 577 | 689 | 810 | 957 | 1,060 | 926 | 823 | 724 | 700 | 701 | 993 | 935 |
| Total liabilities | 671 | 599 | 574 | 609 | 676 | 887 | 1,008 | 1,156 | 1,286 | 1,502 | 1,683 | 1,408 | 1,334 | 1,283 | 1,202 | 1,198 | 1,453 | 1,405 |
| Shareholders' equity | 576 | 659 | 802 | 994 | 1,160 | 1,150 | 1,180 | 1,245 | 1,495 | 1,322 | 1,446 | 1,510 | 1,486 | 1,554 | 1,717 | 1,528 | 1,251 | 1,324 |
| Net debt (negative = net cash) | 282 | 215 | 201 | 224 | 230 | 347 | 525 | 654 | 750 | 924 | 996 | 823 | 696 | 612 | 473 | 575 | 922 | 857 |
| Shares outstanding | 97m | 97m | 99m | 100m | 99m | 96m | 94m | 91m | 90m | 85m | 84m | 84m | 84m | 84m | 84m | 81m | 76m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 212 | 259 | 271 | 234 | 249 | 291 | 299 | 272 |
| Inventory | 356 | 382 | 375 | 358 | 329 | 340 | 345 | 357 |
| Total current assets | 782 | 823 | 847 | 787 | 731 | 770 | 792 | 798 |
| Goodwill | 187 | 188 | 192 | 192 | 192 | 191 | 190 | 190 |
| Total assets | 2,726 | 2,779 | 2,843 | 2,758 | 2,704 | 2,724 | 2,731 | 2,729 |
| Accounts payable | 142 | 118 | 111 | 124 | 147 | 141 | 145 | 139 |
| Total current liabilities | 354 | 318 | 316 | 286 | 323 | 314 | 326 | 311 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Long-term debt | 701 | 787 | 828 | 758 | 993 | 998 | 959 | 935 |
| Total debt | 701 | 787 | 828 | 758 | 993 | 998 | 959 | 935 |
| Total liabilities | 1,198 | 1,247 | 1,289 | 1,192 | 1,453 | 1,458 | 1,432 | 1,405 |
| Shareholders' equity | 1,528 | 1,533 | 1,554 | 1,567 | 1,251 | 1,266 | 1,298 | 1,324 |
| Shares outstanding | 81m | — | — | — | 76m | — | — | — |
Compare with peers
- Kratos Defense & Security Solutions, Inc. balance sheet
- Axon Enterprise balance sheet
- AAR Corp balance sheet
- CAE Inc balance sheet
- BWX Technologies, Inc. balance sheet
Head to head: HXL vs KTOSAXON vs HXLAIR vs HXL
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies