Hexcel Corp cash flow statement
In fiscal 2025, Hexcel Corp's operations generated $231m of cash; it spent $73.3m on capital projects, leaving free cash flow of $157m. It returned $53.9m in dividends and $454m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 173 | 127 | 171 | 232 | 273 | 318 | 301 | 401 | 429 | 421 | 491 | 264 | 152 | 173 | 257 | 290 | 231 | 297 |
| Depreciation and amortisation | 47 | 53 | 55 | 57 | 59 | 71 | 76 | 93 | 105 | 123 | 142 | 141 | 138 | 126 | 125 | 124 | 122 | 121 |
| Stock-based pay | 8 | 12 | 14 | 16 | 19 | 17 | 18 | 16 | 18 | 16 | 18 | 15 | 19 | 20 | 21 | 22 | 14 | 19 |
| Capital spending | 98 | 49 | 158 | 264 | 195 | 260 | 305 | 328 | 278 | 184 | 204 | 51 | 28 | 76 | 108 | 87 | 73 | 87 |
| Free cash flow | 74 | 78 | 13 | −31 | 78 | 58 | −4 | 74 | 151 | 237 | 287 | 214 | 124 | 97 | 149 | 203 | 157 | 210 |
| Free cash flow after stock pay | 66 | 65 | −1 | −47 | 59 | 41 | −22 | 57 | 133 | 221 | 269 | 198 | 105 | 77 | 128 | 181 | 143 | 190 |
| Dividends paid | — | — | 0 | 0 | 0 | 0 | 38 | 40 | 43 | 48 | 4 | 14 | 0 | 34 | 42 | 49 | 54 | 54 |
| Share buybacks | — | — | — | — | 90 | 160 | 146 | 111 | 150 | 358 | 143 | 25 | 0 | 0 | 30 | 252 | 454 | 353 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 163 | −29 | 23 | 110 | 126 | 19 | 78 | 74 |
| Depreciation and amortisation | 31 | 30 | 31 | 31 | 31 | 30 | 30 | 30 |
| Stock-based pay | 3 | 10 | 3 | 1 | 1 | 9 | 5 | 4 |
| Capital spending | 19 | 26 | 15 | 14 | 18 | 25 | 20 | 24 |
| Free cash flow | 144 | −55 | 8 | 97 | 107 | −6 | 58 | 51 |
| Free cash flow after stock pay | 141 | −64 | 5 | 96 | 106 | −16 | 53 | 47 |
Compare with peers
- Kratos Defense & Security Solutions, Inc. cash flow
- Axon Enterprise cash flow
- AAR Corp cash flow
- CAE Inc cash flow
- BWX Technologies, Inc. cash flow
Head to head: HXL vs KTOSAXON vs HXLAIR vs HXL
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies