Ibotta, Inc. cash flow statement
In fiscal 2025, Ibotta, Inc.'s operations generated $95.3m of cash; it spent $20.3m on capital projects, leaving free cash flow of $75.0m. It returned $233m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | −56 | 23 | 116 | 95 | 93 |
| Depreciation and amortisation | 6 | 7 | 8 | 8 | 10 |
| Stock-based pay | 7 | 7 | 47 | 44 | 53 |
| Capital spending | 1 | 1 | 1 | 20 | 19 |
| Free cash flow | −57 | 22 | 115 | 75 | 74 |
| Free cash flow after stock pay | −64 | 15 | 68 | 31 | 22 |
| Share buybacks | 0 | 0 | 31 | 233 | 164 |
| Shares issued | 0 | 0 | 3 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 40 | 22 | 20 | 26 | 22 | 28 | 30 | 13 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
| Stock-based pay | 14 | 11 | 12 | 14 | 13 | 11 | 15 | 15 |
| Capital spending | 0 | 0 | 2 | 4 | 7 | 8 | 3 | 1 |
| Free cash flow | 39 | 22 | 18 | 22 | 15 | 20 | 27 | 12 |
| Free cash flow after stock pay | 26 | 11 | 6 | 9 | 2 | 10 | 13 | −3 |
Compare with peers
- Yalla Group Ltd cash flow
- Comscore, Inc. cash flow
- Marketwise, Inc. cash flow
- Zhihu Inc. cash flow
- Similarweb LTD. cash flow
Head to head: IBTA vs YALAIBTA vs SCORIBTA vs MKTWIBTA vs ZH
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies