International Flavors & Fragrances balance sheet
At the end of fiscal 2025, International Flavors & Fragrances had total assets of $25.54bn and shareholders' equity of $14.15bn. It held $590m in cash against $6.31bn of debt: net debt of $5.72bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 |
| Receivables | — | — | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.1 | 0.9 | 0.9 | 1.9 | 1.8 | 1.7 | 1.6 | 1.3 | 1.4 |
| Inventory | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 1.1 | 1.1 | 1.1 | 2.5 | 3.2 | 2.5 | 2.1 | 1.5 | 1.5 |
| Total current assets | 1.1 | 1.3 | 1.3 | 1.6 | 1.7 | 1.7 | 1.4 | 1.6 | 1.9 | 2.9 | 2.9 | 3.1 | 7.0 | 7.4 | 6.3 | 8.0 | 5.6 | 9.1 |
| Goodwill | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 1.2 | 5.4 | 5.5 | 5.6 | 16.4 | 13.4 | 10.6 | 9.1 | 8.2 | 8.1 |
| Total assets | 2.6 | 2.9 | 3.0 | 3.2 | 3.3 | 3.5 | 3.7 | 4.0 | 4.6 | 12.9 | 13.3 | 13.6 | 39.7 | 35.5 | 31.0 | 28.7 | 25.5 | 25.2 |
| Accounts payable | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 1.5 | 1.4 | 1.4 | 1.3 | 0.9 | 1.1 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — |
| Total current liabilities | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.9 | 0.8 | 1.1 | 1.6 | 1.9 | 3.6 | 3.7 | 3.8 | 4.4 | 3.9 | 4.4 |
| Short-term debt | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.4 | 0.6 | 0.3 | 0.4 | 0.9 | 1.4 | 1.3 | 1.0 |
| Long-term debt | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.1 | 1.6 | 4.5 | 4.0 | 3.8 | 10.8 | 10.4 | 9.2 | 7.6 | 4.7 | 4.7 |
| Total debt | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 0.9 | 1.1 | 1.3 | 1.6 | 4.6 | 4.4 | 4.4 | 11.7 | 11.2 | 10.1 | 9.0 | 6.3 | 5.7 |
| Shareholders' equity | 0.8 | 1.0 | 1.1 | 1.2 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 6.0 | 6.2 | 6.3 | 21.1 | 17.7 | 14.6 | 13.8 | 14.2 | 14.0 |
| Net debt (negative = net cash) | 0.9 | 0.8 | 0.8 | 0.7 | 0.5 | 0.5 | 0.9 | 1.0 | 1.3 | 4.0 | 3.8 | 3.8 | 11.0 | 10.7 | 9.4 | 8.5 | 5.7 | 5.2 |
| Shares outstanding | 79m | 80m | 81m | 82m | 81m | 81m | 80m | 79m | 79m | 107m | 107m | 107m | 255m | 255m | 255m | 256m | 256m | 255m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.8 | 1.6 | 1.7 | 1.8 | 1.9 | 1.3 | 1.8 | 1.4 |
| Inventory | 2.2 | 2.1 | 2.2 | 2.4 | 2.3 | 1.5 | 2.3 | 1.5 |
| Total current assets | 8.4 | 8.0 | 8.6 | 5.9 | 5.9 | 5.6 | 5.4 | 9.1 |
| Goodwill | 9.3 | 9.1 | 8.0 | 8.3 | 8.3 | 8.2 | 8.2 | 8.1 |
| Total assets | 29.9 | 28.7 | 28.3 | 26.1 | 25.8 | 25.5 | 25.1 | 25.2 |
| Accounts payable | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 0.9 | 1.4 | 1.1 |
| Total current liabilities | 3.2 | 4.4 | 4.6 | 3.2 | 4.1 | 3.9 | 3.6 | 4.4 |
| Short-term debt | 0.5 | 1.4 | 1.7 | 0.5 | 1.3 | 1.3 | 1.1 | 1.0 |
| Long-term debt | 8.6 | 7.6 | 7.6 | 5.7 | 4.7 | 4.7 | 4.7 | 4.7 |
| Total debt | 9.1 | 9.0 | 9.3 | 6.2 | 6.0 | 6.0 | 5.8 | 5.7 |
| Shareholders' equity | 14.8 | 13.8 | 13.2 | 14.4 | 14.2 | 14.2 | 14.1 | 14.0 |
| Shares outstanding | 256m | 256m | 256m | 256m | 256m | 256m | 255m | 255m |
Compare with peers
- RPM International Inc balance sheet
- PPG Industries balance sheet
- Albemarle Corporation balance sheet
- Ecolab balance sheet
- Axalta Coating Systems Ltd. balance sheet
Head to head: IFF vs RPMIFF vs PPGALB vs IFF
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies