Xylem Inc. balance sheet
At the end of fiscal 2025, Xylem Inc. had total assets of $17.63bn, total liabilities of $5.88bn and shareholders' equity of $11.48bn. It held $1.48bn in cash against $2.49bn of debt: net debt of $1.01bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 0.3 | 0.5 | 0.5 | 0.7 | 0.7 | 0.3 | 0.4 | 0.3 | 0.7 | 1.9 | 1.3 | 0.9 | 1.0 | 1.1 | 1.5 | 0.7 |
| Receivables | — | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.1 | 1.6 | 1.7 | 1.8 | 2.0 |
| Inventory | — | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 1.0 | 1.0 | 1.1 |
| Total current assets | — | 1.3 | 1.6 | 1.9 | 2.0 | 2.1 | 2.0 | 1.8 | 2.1 | 2.1 | 2.5 | 3.5 | 3.2 | 3.0 | 3.9 | 4.1 | 4.6 | 4.0 |
| Goodwill | — | 1.4 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 2.6 | 2.8 | 3.0 | 2.8 | 2.9 | 2.8 | 2.7 | 7.6 | 8.0 | 8.3 | 8.5 |
| Total assets | — | 3.7 | 4.4 | 4.7 | 4.9 | 4.8 | 4.7 | 6.5 | 6.9 | 7.2 | 7.7 | 8.8 | 8.3 | 8.0 | 16.1 | 16.5 | 17.6 | 17.3 |
| Accounts payable | — | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 1.0 | 1.0 | 1.0 | 1.1 |
| Total current liabilities | — | 0.6 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 1.2 | 1.1 | 1.4 | 1.5 | 2.0 | 1.4 | 1.6 | 2.2 | 2.3 | 2.9 | 2.8 |
| Short-term debt | — | 0.0 | 0.0 | — | 0.0 | 0.1 | 0.1 | 0.3 | 0.0 | 0.3 | 0.3 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 |
| Long-term debt | — | 0.0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 2.1 | 2.2 | 2.1 | 2.0 | 2.5 | 2.4 | 1.9 | 2.3 | 2.0 | 1.4 | 2.4 |
| Total debt | 0.0 | 0.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 2.7 | 2.2 | 2.3 | 2.3 | 3.1 | 2.4 | 1.9 | 2.3 | 2.1 | 2.5 | 3.5 |
| Total liabilities | — | 1.0 | 2.6 | 2.6 | 2.7 | 2.7 | 2.6 | 4.3 | 4.3 | 4.4 | 4.7 | 5.8 | 5.1 | 4.4 | 5.9 | 5.6 | 5.9 | 6.8 |
| Shareholders' equity | 1.7 | 2.7 | 1.8 | 2.1 | 2.2 | 2.1 | 2.1 | 2.2 | 2.5 | 2.8 | 3.0 | 3.0 | 3.2 | 3.5 | 10.2 | 10.6 | 11.5 | 10.3 |
| Net debt (negative = net cash) | −0.1 | −0.1 | 0.9 | 0.7 | 0.7 | 0.6 | 0.6 | 2.4 | 1.8 | 2.0 | 1.6 | 1.2 | 1.1 | 0.9 | 1.3 | 0.9 | 1.0 | 2.8 |
| Shares outstanding | — | — | 185m | 186m | 185m | 182m | 178m | 179m | 180m | 180m | 180m | 180m | 180m | 180m | 242m | 243m | 244m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | 2.0 |
| Inventory | 1.0 | 1.0 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 |
| Total current assets | 4.1 | 4.1 | 4.4 | 4.4 | 4.6 | 4.0 | 4.4 | 4.0 |
| Goodwill | 8.0 | 8.1 | 8.2 | 8.3 | 8.3 | 8.3 | 8.3 | 8.5 |
| Total assets | 16.5 | 16.6 | 17.2 | 17.3 | 17.6 | 17.0 | 17.3 | 17.3 |
| Accounts payable | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 |
| Total current liabilities | 2.3 | 2.2 | 2.3 | 2.3 | 2.9 | 2.8 | 2.7 | 2.8 |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 |
| Long-term debt | 2.0 | 2.0 | 1.9 | 1.9 | 1.4 | 1.4 | 2.4 | 2.4 |
| Total debt | 2.0 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 2.9 | 2.9 |
| Total liabilities | 5.6 | 5.5 | 5.9 | 5.9 | 5.9 | 5.7 | 6.7 | 6.8 |
| Shareholders' equity | 10.6 | 10.8 | 11.1 | 11.2 | 11.5 | 11.0 | 10.4 | 10.3 |
| Shares outstanding | 243m | — | — | — | 244m | — | — | — |
Compare with peers
- Dover Corporation balance sheet
- Ingersoll Rand balance sheet
- Hubbell Incorporated balance sheet
- Otis Worldwide balance sheet
- Stanley Black & Decker balance sheet
Head to head: DOV vs XYLIR vs XYLHUBB vs XYL
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies