Johnson Controls balance sheet
At the end of fiscal 2025, Johnson Controls had total assets of $37.94bn and shareholders' equity of $12.93bn. It held $379m in cash against $9.92bn of debt: net debt of $9.54bn.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2.1 | 0.8 | 0.8 | 0.8 | 1.1 | 0.4 | 0.6 | 0.6 | 0.3 | 0.2 | 2.8 | 2.0 | 1.3 | 2.0 | 0.8 | 0.6 | 0.4 | 0.6 |
| Receivables | 2.5 | 2.5 | 1.5 | 1.7 | 1.7 | 1.7 | 5.8 | 6.4 | 6.7 | 5.6 | 5.8 | 5.3 | 5.6 | 5.7 | 5.5 | 6.1 | 6.3 | 7.0 |
| Inventory | 1.4 | 1.4 | 0.5 | 0.6 | 0.6 | 0.6 | 2.4 | 2.9 | 3.2 | 1.8 | 1.8 | 1.8 | 2.1 | 2.7 | 1.9 | 1.8 | 1.8 | 2.0 |
| Total current assets | 8.0 | 7.4 | 18.2 | 4.4 | 4.9 | 4.8 | 10.5 | 17.1 | 12.3 | 11.8 | 12.4 | 10.1 | 10.0 | 11.7 | 10.7 | 11.2 | 10.2 | 11.3 |
| Goodwill | 8.8 | 4.1 | 4.2 | 4.0 | 4.2 | 7.1 | 4.5 | 21.0 | 18.6 | 18.4 | 18.2 | 17.9 | 18.3 | 16.2 | 16.8 | 16.7 | 16.6 | 16.6 |
| Total assets | 25.6 | 27.1 | 26.7 | 12.4 | 12.2 | 32.8 | 29.6 | 63.2 | 51.9 | 48.8 | 42.3 | 40.8 | 41.9 | 42.2 | 42.2 | 42.7 | 37.9 | 38.8 |
| Accounts payable | 1.2 | 1.3 | 0.8 | 0.9 | 0.8 | 0.8 | 5.2 | 4.0 | 4.3 | 3.4 | 3.6 | 3.1 | 3.7 | 4.4 | 3.5 | 3.4 | 3.6 | 3.9 |
| Deferred revenue (current) | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.6 | 1.8 | 1.9 | 2.2 | 2.5 | 2.9 |
| Total current liabilities | 4.7 | 5.3 | 5.7 | 3.1 | 3.3 | 3.5 | 10.4 | 16.3 | 11.9 | 11.3 | 9.1 | 8.2 | 9.1 | 11.2 | 11.1 | 12.0 | 10.9 | 11.3 |
| Short-term debt | 0.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 1.2 | 1.3 | 0.0 | 0.0 | 0.0 | 0.7 | 0.4 | 1.0 | 0.7 | 0.9 |
| Long-term debt | 4.3 | 4.2 | 4.1 | 1.5 | 1.5 | 1.5 | 5.7 | 11.1 | 12.0 | 9.6 | 6.7 | 7.5 | 7.5 | 7.4 | 8.5 | 8.6 | 9.2 | 8.3 |
| Total debt | 4.3 | 4.2 | 4.1 | 1.5 | 1.5 | 1.5 | 6.6 | 16.3 | 13.6 | 11.0 | 7.3 | 7.9 | 7.8 | 9.0 | 8.8 | 9.5 | 9.9 | 9.5 |
| Total liabilities | 12.6 | 13.0 | 12.5 | 7.3 | 7.0 | 7.1 | 8.2 | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | 12.9 | 14.1 | 14.1 | 5.0 | 12.3 | 11.3 | 10.3 | 24.1 | 20.4 | 21.2 | 19.8 | 17.4 | 17.6 | 16.3 | 16.5 | 16.1 | 12.9 | 13.5 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | −7.1 | 14.4 | 11.0 | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 2.2 | 3.3 | 3.3 | 0.6 | 0.4 | 1.1 | 6.1 | 15.7 | 13.3 | 10.8 | 4.4 | 5.9 | 6.4 | 7.0 | 8.0 | 8.9 | 9.5 | 8.8 |
| Shares outstanding | 479m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6.1 | 5.6 | 5.9 | 6.2 | 6.3 | 6.2 | 6.6 | 7.0 |
| Inventory | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 2.0 |
| Total current assets | 11.2 | 11.3 | 11.4 | 11.8 | 10.2 | 10.4 | 11.0 | 11.3 |
| Goodwill | 16.7 | 16.4 | 16.5 | 16.7 | 16.6 | 16.6 | 16.5 | 16.6 |
| Total assets | 42.7 | 42.1 | 42.4 | 43.4 | 37.9 | 38.0 | 38.4 | 38.8 |
| Accounts payable | 3.4 | 3.2 | 3.3 | 3.4 | 3.6 | 3.6 | 3.6 | 3.9 |
| Deferred revenue (current) | 2.2 | 2.2 | 2.4 | 2.4 | 2.5 | 2.5 | 2.8 | 2.9 |
| Total current liabilities | 12.0 | 11.1 | 11.8 | 12.4 | 10.9 | 10.5 | 10.6 | 11.3 |
| Short-term debt | 1.0 | 0.9 | 1.3 | 1.3 | 0.7 | 0.4 | 0.9 | 0.9 |
| Long-term debt | 8.6 | 8.6 | 8.2 | 8.4 | 9.2 | 8.7 | 8.6 | 8.3 |
| Total debt | 9.5 | 9.5 | 9.4 | 9.7 | 9.9 | 9.1 | 9.5 | 9.2 |
| Shareholders' equity | 16.1 | 15.9 | 15.8 | 15.8 | 12.9 | 13.2 | 13.5 | 13.5 |
Compare with peers
- Trane Technologies balance sheet
- Carrier Global balance sheet
- Builders Firstsource, Inc. balance sheet
- Owens Corning balance sheet
- Masco balance sheet
Head to head: JCI vs TTCARR vs JCIBLDR vs JCI
More: Building Products stocks compared, Industrials sector, rankings of US companies