Builders Firstsource, Inc. balance sheet
At the end of fiscal 2025, Builders Firstsource, Inc. had total assets of $11.24bn, total liabilities of $6.89bn and shareholders' equity of $4.35bn. It held $182m in cash against $4.49bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.4 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 |
| Receivables | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 1.7 | 1.4 | 1.4 | 1.2 | 1.1 | 1.3 |
| Inventory | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 1.6 | 1.4 | 1.2 | 1.2 | 1.1 | 1.2 |
| Total current assets | — | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 1.2 | 1.2 | 1.4 | 1.4 | 1.3 | 2.2 | 4.0 | 3.5 | 3.3 | 3.1 | 2.9 | 3.2 |
| Goodwill | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 3.3 | 3.5 | 3.6 | 3.7 | 4.1 | 4.2 |
| Total assets | — | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 2.9 | 2.9 | 3.0 | 2.9 | 3.2 | 4.2 | 10.7 | 10.6 | 10.5 | 10.6 | 11.2 | 11.3 |
| Accounts payable | — | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 1.1 | 0.8 | 0.9 | 0.9 | 0.7 | 0.9 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total current liabilities | — | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 1.1 | 2.1 | 1.8 | 1.9 | 1.8 | 1.6 | 1.7 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | — | — | 1.8 | 1.5 | 1.3 | 1.6 | 3.0 | 3.0 | 3.2 | 3.7 | 4.4 | 4.6 |
| Total debt | 0.0 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 | 1.6 | 1.8 | 1.6 | 1.3 | 1.6 | 3.0 | 3.0 | 3.2 | 3.7 | 4.5 | 4.7 |
| Total liabilities | — | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 2.7 | 2.6 | 2.6 | 2.3 | 2.4 | 3.0 | 5.9 | 5.6 | 5.8 | 6.3 | 6.9 | 7.3 |
| Shareholders' equity | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.6 | 0.8 | 1.2 | 4.8 | 5.0 | 4.7 | 4.3 | 4.4 | 4.1 |
| Shares outstanding | — | 97m | 97m | 97m | 98m | 98m | 110m | 112m | 114m | 115m | 116m | 117m | 180m | 139m | 122m | 114m | 111m | 108m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.2 | 1.3 | 1.3 | 1.3 | 1.1 | 1.2 | 1.3 | 1.3 |
| Inventory | 1.2 | 1.3 | 1.3 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 |
| Total current assets | 3.1 | 3.3 | 3.3 | 3.3 | 2.9 | 3.1 | 3.2 | 3.2 |
| Goodwill | 3.7 | 4.0 | 4.0 | 4.0 | 4.1 | 4.1 | 4.1 | 4.2 |
| Total assets | 10.6 | 11.4 | 11.5 | 11.4 | 11.2 | 11.3 | 11.3 | 11.3 |
| Accounts payable | 0.9 | 1.0 | 1.0 | 1.0 | 0.7 | 0.9 | 1.0 | 0.9 |
| Deferred revenue (current) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total current liabilities | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 1.8 | 1.8 | 1.7 |
| Long-term debt | 3.7 | 4.5 | 4.7 | 4.4 | 4.4 | 4.6 | 4.6 | 4.6 |
| Total debt | 3.7 | 4.5 | 4.7 | 4.4 | 4.4 | 4.6 | 4.6 | 4.6 |
| Total liabilities | 6.3 | 7.1 | 7.3 | 7.1 | 6.9 | 7.3 | 7.3 | 7.3 |
| Shareholders' equity | 4.3 | 4.4 | 4.2 | 4.3 | 4.4 | 4.0 | 4.0 | 4.1 |
| Shares outstanding | 114m | 114m | 111m | 111m | 111m | 108m | 108m | 108m |
Compare with peers
- Owens Corning balance sheet
- Carrier Global balance sheet
- Trane Technologies balance sheet
- Johnson Controls balance sheet
- Masco balance sheet
Head to head: BLDR vs OCBLDR vs CARRBLDR vs TTBLDR vs JCI
More: Building Products stocks compared, Industrials sector, rankings of US companies