Owens Corning balance sheet
At the end of fiscal 2025, Owens Corning had total assets of $12.98bn, total liabilities of $9.09bn and shareholders' equity of $3.85bn. It held $345m in cash against $5.21bn of debt: net debt of $4.87bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.7 | 1.0 | 1.1 | 1.6 | 0.3 | 0.3 | 0.3 |
| Receivables | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 0.9 | 1.5 |
| Inventory | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 1.1 | 1.0 | 0.9 | 1.1 | 1.3 | 1.2 | 1.3 | 1.5 | 1.5 |
| Total current assets | 1.9 | 1.4 | 1.6 | 1.6 | 1.8 | 1.8 | 1.5 | 1.6 | 2.0 | 2.0 | 2.1 | 2.6 | 3.1 | 3.6 | 3.9 | 3.4 | 3.3 | 3.4 |
| Goodwill | — | 1.1 | — | — | 1.2 | 1.2 | 1.2 | 1.3 | 1.5 | 1.9 | 1.9 | 1.0 | 1.0 | 1.4 | 1.4 | 2.7 | 1.7 | 1.7 |
| Total assets | 7.2 | 7.2 | 7.5 | 7.6 | 7.6 | 7.5 | 7.3 | 7.7 | 8.6 | 9.8 | 10.0 | 9.5 | 10.0 | 10.8 | 11.2 | 14.1 | 13.0 | 12.7 |
| Accounts payable | — | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.8 | 0.9 | 0.8 | 0.9 | 1.1 | 1.3 | 1.2 | 1.3 | 1.3 | 1.4 |
| Total current liabilities | 0.9 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.0 | 1.3 | 1.3 | 1.3 | 1.4 | 1.7 | 2.1 | 2.3 | 2.3 | 2.7 | 3.0 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.2 | 1.6 | 1.9 | 2.1 | 2.0 | 2.0 | 1.7 | 2.1 | 2.4 | 3.4 | 3.0 | 3.1 | 3.0 | 3.0 | 2.6 | 5.1 | 4.7 | 4.2 |
| Total debt | 2.2 | 1.6 | 2.0 | 2.1 | 2.0 | 2.0 | 1.9 | 2.1 | 2.5 | 3.4 | 3.0 | 3.2 | 3.0 | 3.1 | 3.1 | 5.3 | 5.2 | 5.2 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | 5.7 | 6.1 | 6.0 | 9.0 | 9.1 | 8.9 |
| Shareholders' equity | 2.8 | 3.6 | 3.7 | 3.5 | 3.8 | 3.7 | 3.7 | 3.8 | 4.2 | 4.3 | 4.6 | 3.9 | 4.3 | 4.6 | 5.2 | 5.1 | 3.9 | 3.8 |
| Net debt (negative = net cash) | 1.6 | 1.6 | 1.9 | 2.0 | 2.0 | 2.0 | 1.8 | 2.0 | 2.2 | 3.3 | 2.9 | 2.5 | 2.1 | 2.0 | 1.5 | 4.9 | 4.9 | 4.9 |
| Shares outstanding | 128m | 124m | 121m | 118m | 118m | 118m | 116m | 113m | 112m | 110m | 110m | 106m | 100m | 92m | 87m | 85m | 80m | 79m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.6 | 1.1 | 1.6 | 1.6 | 1.4 | 0.9 | 1.4 | 1.5 |
| Inventory | 1.6 | 1.3 | 1.4 | 1.5 | 1.4 | 1.5 | 1.5 | 1.5 |
| Total current assets | 3.9 | 3.4 | 3.9 | 3.9 | 3.7 | 3.3 | 3.7 | 3.4 |
| Goodwill | 2.9 | 2.7 | 2.8 | 2.8 | 2.0 | 1.7 | 1.7 | 1.7 |
| Total assets | 15.1 | 14.1 | 14.3 | 14.5 | 13.5 | 13.0 | 13.1 | 12.7 |
| Accounts payable | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 |
| Total current liabilities | 2.7 | 2.3 | 2.7 | 2.6 | 2.7 | 2.7 | 3.0 | 3.0 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 5.0 | 5.1 | 5.0 | 5.1 | 4.7 | 4.7 | 4.7 | 4.2 |
| Total debt | 5.1 | 5.1 | 5.1 | 5.1 | 4.7 | 4.7 | 4.7 | 4.2 |
| Total liabilities | 9.4 | 9.0 | 9.3 | 9.3 | 9.1 | 9.1 | 9.4 | 8.9 |
| Shareholders' equity | 5.6 | 5.1 | 4.9 | 5.2 | 4.4 | 3.9 | 3.6 | 3.8 |
| Shares outstanding | 86m | 85m | 85m | 84m | — | 80m | 81m | 79m |
Compare with peers
- Masco balance sheet
- Resideo Technologies, Inc. balance sheet
- Builders Firstsource, Inc. balance sheet
- UFP Industries Inc balance sheet
- Lennox International balance sheet
Head to head: MAS vs OCOC vs REZIBLDR vs OC
More: Building Products stocks compared, Industrials sector, rankings of US companies