J.jill, Inc. balance sheet
At the end of fiscal 2026, J.jill, Inc. had total assets of $450m, total liabilities of $329m and shareholders' equity of $121m. It held $41.0m in cash against $73.3m of debt.
Balance sheet
| Fiscal year | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | 36 | 87 | 62 | 35 | 41 | 77 |
| Receivables | 4 | 5 | 4 | 7 | 8 | 6 | 7 | 5 | 5 | 4 | 6 |
| Inventory | 67 | 81 | 77 | 73 | 58 | 56 | 51 | 53 | 61 | 70 | 53 |
| Total current assets | 104 | 132 | 175 | 123 | 113 | 123 | 160 | 138 | 122 | 141 | 156 |
| Goodwill | 197 | 197 | 197 | 78 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
| Total assets | 568 | 598 | 627 | 634 | 497 | 452 | 466 | 428 | 418 | 450 | 458 |
| Accounts payable | 38 | 54 | 55 | 43 | 56 | 50 | 39 | 41 | 52 | 58 | 42 |
| Total current liabilities | 87 | 106 | 103 | 122 | 152 | 139 | 127 | 155 | 127 | 131 | 120 |
| Short-term debt | 3 | 3 | 3 | 3 | 14 | 8 | 3 | 35 | — | 2 | 1 |
| Long-term debt | 264 | 239 | 237 | 231 | 229 | 202 | 205 | 121 | — | 71 | 71 |
| Total debt | 267 | 242 | 240 | 234 | 243 | 210 | 209 | 156 | — | 73 | 73 |
| Total liabilities | 445 | 418 | 413 | 595 | 594 | 497 | 467 | 391 | 312 | 329 | 318 |
| Shareholders' equity | — | 179 | 214 | 39 | −97 | −45 | −0 | 37 | 106 | 121 | 140 |
| Shares outstanding | — | — | — | 9m | 10m | 10m | — | — | 15m | 15m | 15m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 5 | 9 | 6 | 5 | 4 | 9 | 6 |
| Inventory | 62 | 61 | 61 | 55 | 67 | 70 | 64 | 53 |
| Total current assets | 126 | 122 | 122 | 130 | 150 | 141 | 134 | 156 |
| Goodwill | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
| Total assets | 418 | 418 | 433 | 437 | 458 | 450 | 437 | 458 |
| Accounts payable | 51 | 52 | 44 | 47 | 54 | 58 | 44 | 42 |
| Total current liabilities | 130 | 127 | 124 | 117 | 131 | 131 | 118 | 120 |
| Short-term debt | 2 | — | — | — | — | 2 | 2 | 1 |
| Long-term debt | 69 | — | — | — | — | 71 | 71 | 71 |
| Total debt | 71 | — | — | — | — | 73 | 73 | 73 |
| Total liabilities | 315 | 312 | 321 | 315 | 329 | 329 | 313 | 318 |
| Shareholders' equity | 103 | 106 | 112 | 122 | 129 | 121 | 124 | 140 |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- Tilly's, Inc. balance sheet
- A.k.a. Brands Holding Corp. balance sheet
- Duluth Holdings Inc. balance sheet
- Cato Corp balance sheet
- Destination XL Group, Inc. balance sheet
Head to head: JILL vs TLYSAKA vs JILLDLTH vs JILLCATO vs JILL
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies