Tilly's, Inc. balance sheet
At the end of fiscal 2026, Tilly's, Inc. had total assets of $311m, total liabilities of $226m and shareholders' equity of $85.1m.
Balance sheet
| Fiscal year | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 29 | 25 | 17 | 25 | 50 | 51 | 79 | 53 | 68 | 70 | 76 | 42 | 74 | 47 | 21 | 46 | 52 |
| Receivables | — | 7 | 6 | 9 | 5 | 5 | 4 | 4 | 6 | 7 | 9 | 7 | 9 | 6 | 4 | 6 | 13 |
| Inventory | — | 37 | 47 | 46 | 52 | 51 | 48 | 53 | 56 | 57 | 56 | 66 | 62 | 63 | 69 | 62 | 80 |
| Total current assets | — | 74 | 121 | 127 | 153 | 167 | 195 | 203 | 217 | 209 | 212 | 228 | 202 | 176 | 131 | 125 | 162 |
| Total assets | — | 141 | 205 | 232 | 258 | 271 | 291 | 290 | 293 | 547 | 507 | 505 | 476 | 430 | 342 | 311 | 347 |
| Accounts payable | — | 17 | 18 | 20 | 23 | 16 | 18 | 22 | 24 | 21 | 25 | 28 | 16 | 15 | 11 | 22 | 42 |
| Deferred revenue (current) | — | 5 | 5 | 6 | 7 | 9 | 10 | 11 | 10 | 2 | 13 | 17 | 16 | 15 | 14 | 13 | 13 |
| Total current liabilities | — | 46 | 47 | 46 | 55 | 56 | 65 | 96 | 97 | 145 | 134 | 136 | 108 | 105 | 99 | 100 | 140 |
| Total debt | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Total liabilities | — | 80 | 88 | 91 | 99 | 98 | 101 | 130 | 130 | 387 | 347 | 330 | 299 | 285 | 242 | 226 | 260 |
| Shareholders' equity | 62 | 60 | 117 | 141 | 159 | 173 | 189 | 160 | 163 | 160 | 161 | 175 | 177 | 145 | 101 | 85 | 87 |
| Net debt (negative = net cash) | −29 | −25 | −17 | −25 | −50 | −51 | −79 | −53 | −68 | −70 | −76 | −42 | −74 | −47 | −21 | −46 | −52 |
| Shares outstanding | — | 20m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 4 | 5 | 10 | 5 | 6 | 6 | 13 |
| Inventory | 92 | 69 | 76 | 81 | 81 | 62 | 71 | 80 |
| Total current assets | 162 | 131 | 127 | 151 | 135 | 125 | 126 | 162 |
| Total assets | 387 | 342 | 334 | 346 | 317 | 311 | 317 | 347 |
| Accounts payable | 33 | 11 | 32 | 42 | 37 | 22 | 28 | 42 |
| Deferred revenue (current) | 13 | 14 | 13 | 13 | 13 | 13 | 13 | 13 |
| Total current liabilities | 120 | 99 | 117 | 133 | 114 | 100 | 113 | 140 |
| Total liabilities | 273 | 242 | 255 | 263 | 235 | 226 | 239 | 260 |
| Shareholders' equity | 114 | 101 | 79 | 83 | 82 | 85 | 78 | 87 |
Compare with peers
- J.jill, Inc. balance sheet
- A.k.a. Brands Holding Corp. balance sheet
- Duluth Holdings Inc. balance sheet
- Cato Corp balance sheet
- Destination XL Group, Inc. balance sheet
Head to head: JILL vs TLYSAKA vs TLYSDLTH vs TLYSCATO vs TLYS
More: Apparel Retail stocks compared, Consumer Discretionary sector, rankings of US companies