Kinetik Holdings Inc. balance sheet
At the end of fiscal 2025, Kinetik Holdings Inc. had total assets of $7.10bn, total liabilities of $4.17bn and shareholders' equity of −$565m. It held $4.0m in cash against $3.82bn of debt.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 450 | 6 | 24 | 19 | 6 | 5 | 4 | 4 | 8 |
| Receivables | 5 | 11 | 15 | — | 178 | 204 | 216 | 112 | 85 | 61 |
| Inventory | 1 | 6 | 4 | 4 | 2 | 5 | 3 | 4 | 5 | — |
| Total current assets | 6 | 468 | 32 | 43 | 218 | 242 | 257 | 295 | 302 | 350 |
| Goodwill | — | — | — | — | 0 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 706 | 1,857 | 1,501 | 1,800 | 3,553 | 5,920 | 6,497 | 6,815 | 7,096 | 7,202 |
| Accounts payable | — | — | — | — | 12 | 18 | 34 | 27 | 42 | 49 |
| Deferred revenue (current) | — | — | — | — | 3 | 7 | 6 | 6 | 6 | 5 |
| Total current liabilities | 124 | 99 | 34 | 30 | 241 | 228 | 250 | 419 | 441 | 512 |
| Short-term debt | — | 0 | 10 | 0 | — | — | 0 | 140 | 165 | 225 |
| Long-term debt | — | 0 | 396 | 624 | 2,346 | 3,395 | 3,594 | 3,390 | 3,653 | 3,723 |
| Total debt | 0 | 0 | 406 | 624 | 2,346 | 3,395 | 3,594 | 3,504 | 3,818 | 3,926 |
| Total liabilities | 150 | 131 | 597 | 863 | 2,546 | 3,647 | 3,870 | 3,836 | 4,165 | 4,290 |
| Shareholders' equity | 556 | −227 | 0 | 0 | 0 | −840 | −531 | −2,977 | −565 | −1,185 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1,954 | 904 | 936 | 1,007 | 3,112 | 3,158 | 5,956 | 3,496 | 4,097 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 66 | 112 | 123 | 63 | 77 | 85 | 93 | 61 |
| Inventory | — | 4 | — | — | — | 5 | — | — |
| Total current assets | 286 | 295 | 315 | 313 | 315 | 302 | 319 | 350 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 6,860 | 6,815 | 7,031 | 7,151 | 7,202 | 7,096 | 7,111 | 7,202 |
| Accounts payable | 17 | 27 | 39 | 37 | 32 | 42 | 29 | 49 |
| Deferred revenue (current) | 6 | 6 | 5 | 6 | 6 | 6 | 5 | 5 |
| Total current liabilities | 399 | 419 | 475 | 502 | 504 | 441 | 537 | 512 |
| Short-term debt | 150 | 140 | 149 | 189 | 179 | 165 | 187 | 225 |
| Long-term debt | 3,307 | 3,390 | 3,595 | 3,765 | 3,983 | 3,653 | 3,668 | 3,723 |
| Total debt | 3,457 | 3,530 | 3,744 | 3,954 | 4,162 | 3,818 | 3,855 | 3,948 |
| Total liabilities | 3,798 | 3,836 | 4,130 | 4,341 | 4,577 | 4,165 | 4,269 | 4,290 |
| Shareholders' equity | −1,721 | −2,977 | −2,550 | −1,566 | −1,776 | −565 | −1,669 | −1,185 |
| Non-controlling interests and other (assets − liabilities − equity) | 4,783 | 5,956 | 5,451 | 4,376 | 4,401 | 3,496 | 4,511 | 4,097 |
Compare with peers
- Genesis Energy LP balance sheet
- Frontline plc balance sheet
- South Bow Corp balance sheet
- Cmb.tech NV balance sheet
- Hess Midstream LP balance sheet
Head to head: GEL vs KNTKFRO vs KNTKKNTK vs SOBO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies