Frontline plc balance sheet
At the end of fiscal 2025, Frontline plc had total assets of $5.75bn, total liabilities of $3.24bn and shareholders' equity of $2.51bn. It held $251m in cash against $3.07bn of debt: net debt of $2.82bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 83 | 177 | 161 | 133 | 348 | 236 | 265 | 202 | 104 | 66 | 174 | 175 | 113 | 255 | 308 | 414 | 251 |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | 64 | 74 | 139 | 125 | 129 | 134 |
| Inventory | — | — | — | — | — | — | — | — | — | — | — | 58 | 81 | 107 | 135 | 137 | 120 |
| Total current assets | — | — | — | — | — | — | — | — | — | — | — | 378 | 333 | 881 | 728 | 826 | 707 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | 112 | 112 | 112 | 112 | 112 | 112 |
| Total assets | — | — | — | — | — | — | — | — | — | — | — | 3,912 | 4,107 | 4,768 | 5,883 | 6,221 | 5,754 |
| Total current liabilities | — | — | — | — | — | — | — | — | — | — | — | 322 | 287 | 392 | 409 | 596 | 495 |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | — | 1,909 | 2,127 | 2,112 | 3,194 | 3,284 | 2,747 |
| Total debt | 761 | 1,364 | 514 | 484 | 459 | 518 | 806 | 993 | 1,592 | 1,741 | 1,701 | 2,156 | 2,326 | 2,390 | 3,456 | 3,744 | 3,068 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 2,307 | 2,465 | 2,509 | 3,605 | 3,881 | 3,243 |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | 1,605 | 1,643 | 2,260 | 2,278 | 2,341 | 2,511 |
| Net debt (negative = net cash) | 678 | 1,188 | 353 | 351 | 111 | 282 | 542 | 790 | 1,488 | 1,674 | 1,527 | 1,981 | 2,213 | 2,136 | 3,148 | 3,331 | 2,816 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | 198m | 204m | 223m | 223m | 223m | 223m |
Compare with peers
- South Bow Corp balance sheet
- Genesis Energy LP balance sheet
- Cmb.tech NV balance sheet
- Hess Midstream LP balance sheet
- Excelerate Energy, Inc. balance sheet
Head to head: FRO vs SOBOFRO vs GELCMBT vs FRO
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies