L3Harris balance sheet
At the end of fiscal 2024, L3Harris had total assets of $42.00bn, total liabilities of $22.42bn and shareholders' equity of $19.51bn. It held $615m in cash against $12.24bn of debt.
Balance sheet
| Fiscal year | 2008Jun 2008 | 2009Jul 2009 | 2010Jul 2010 | 2011Jul 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | — | — | — | — | — | — | 1.3 | 0.9 | 0.9 | 0.6 | 0.6 | 2.5 |
| Receivables | — | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 1.2 | 0.7 | 0.4 | 0.5 | 0.5 | 1.3 | 1.0 | 1.3 | 1.2 | 1.1 | 1.6 |
| Inventory | — | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 1.0 | 0.9 | 0.4 | 0.4 | 0.4 | 1.0 | 1.0 | 1.3 | 1.5 | 1.3 | 1.3 |
| Total current assets | — | 1.9 | 2.0 | 2.2 | 2.6 | 1.9 | 2.0 | 3.2 | 2.6 | 2.1 | 2.2 | 2.6 | 6.7 | 6.4 | 6.8 | 8.1 | 8.2 | 10.6 |
| Goodwill | 1.3 | 1.5 | 1.6 | 2.4 | 1.7 | 1.7 | 1.7 | 5.4 | 5.4 | 5.4 | 5.4 | 5.3 | 18.9 | 18.2 | 17.3 | 20.0 | 20.3 | 20.0 |
| Total assets | — | 4.5 | 4.7 | 6.2 | 5.6 | 4.8 | 4.9 | 13.1 | 12.0 | 10.1 | 9.9 | 10.1 | 37.0 | 34.7 | 33.5 | 41.7 | 42.0 | 43.8 |
| Accounts payable | — | 0.4 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 1.4 | 1.8 | 1.9 | 2.1 | 2.0 | 2.2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0.3 | 0.4 | 0.5 | 1.2 | 1.3 | 1.4 | 1.9 | 2.1 | 3.1 |
| Total current liabilities | — | 1.1 | 1.1 | 1.4 | 1.4 | 1.3 | 1.1 | 2.3 | 2.0 | 2.0 | 1.9 | 2.3 | 4.2 | 4.6 | 5.8 | 8.0 | 7.6 | 8.8 |
| Short-term debt | — | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | 0.1 | 0.4 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 1.6 | 0.5 | — |
| Long-term debt | — | 1.2 | 1.2 | 1.9 | 1.9 | 1.6 | 1.6 | 5.1 | 4.1 | 3.4 | 3.4 | 2.8 | 6.9 | 7.0 | 6.2 | 11.2 | 11.1 | 9.2 |
| Total debt | 0.0 | 1.3 | 1.2 | 2.1 | 2.0 | 1.7 | 1.6 | 5.2 | 4.5 | 4.0 | 3.8 | 3.5 | 7.0 | 7.1 | 7.0 | 13.1 | 12.2 | 11.0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 14.9 | 22.9 | 22.4 | 22.6 |
| Shareholders' equity | 2.6 | 1.9 | 2.2 | 2.5 | 1.9 | 1.6 | 1.8 | 3.4 | 3.1 | 2.9 | 3.3 | 3.4 | 20.7 | 19.2 | 18.5 | 18.8 | 19.5 | 20.2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.0 |
| Shares outstanding | — | 131m | 127m | 123m | 112m | 107m | 106m | 124m | 125m | 120m | 118m | 119m | 208m | 194m | 191m | 190m | 190m | 186m |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.1 | 1.5 | 1.4 | 1.5 | 1.4 | 1.9 | 2.0 | 1.6 |
| Inventory | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 |
| Total current assets | 8.2 | 7.6 | 7.6 | 7.6 | 8.6 | 8.9 | 10.1 | 10.6 |
| Goodwill | 20.3 | 20.3 | 20.4 | 20.4 | 20.0 | 20.0 | 20.0 | 20.0 |
| Total assets | 42.0 | 41.2 | 41.2 | 41.0 | 41.2 | 41.4 | 42.9 | 43.8 |
| Accounts payable | 2.0 | 2.0 | 2.0 | 1.9 | 2.5 | 1.9 | 2.1 | 2.2 |
| Deferred revenue (current) | 2.1 | 2.1 | 2.3 | 2.2 | 2.3 | 2.7 | 2.9 | 3.1 |
| Total current liabilities | 7.6 | 7.4 | 7.3 | 6.6 | 7.2 | 8.6 | 8.5 | 8.8 |
| Short-term debt | 0.5 | 0.5 | 1.0 | 0.7 | 0.0 | 0.4 | — | — |
| Long-term debt | 11.1 | 11.0 | 11.0 | 11.0 | 10.4 | 9.2 | 9.2 | 9.2 |
| Total debt | 11.6 | 11.5 | 12.0 | 11.7 | 10.4 | 9.5 | 9.2 | 9.2 |
| Total liabilities | 22.4 | 22.1 | 22.0 | 21.5 | 21.6 | 21.7 | 22.1 | 22.6 |
| Shareholders' equity | 19.5 | 19.1 | 19.3 | 19.5 | 19.6 | 19.7 | 19.9 | 20.2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 1.0 | 1.0 |
| Shares outstanding | 190m | 188m | 187m | 187m | 187m | 187m | 186m | 186m |
Compare with peers
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies