L3Harris income statement
In fiscal 2024, L3Harris reported revenue of $21.32bn, up 9.8% on the year before, operating income of $1.92bn (a 9.0% margin) and net income of $1.50bn, or $7.87 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2008Jun 2008 | 2009Jul 2009 | 2010Jul 2010 | 2011Jul 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6 | 5.0 | 4.7 | 5.4 | 5.5 | 5.1 | 5.0 | 3.9 | 6.0 | 5.9 | 6.2 | 6.8 | 18.2 | 17.8 | 17.1 | 19.4 | 21.3 | 23.3 |
| Cost of revenue | 3.1 | 3.4 | 3.1 | 3.5 | 3.6 | 3.4 | 3.3 | 2.4 | 3.8 | 3.9 | 4.1 | 4.5 | 14.3 | 12.4 | 12.1 | 14.3 | 15.8 | 17.4 |
| Gross profit | 1.5 | 1.6 | 1.9 | 1.9 | 1.9 | 1.7 | 1.7 | 1.5 | 2.2 | 2.0 | 2.1 | 2.3 | 3.9 | 5.4 | 4.9 | 5.1 | 5.5 | 6.0 |
| Selling, general and administrative | — | — | — | — | — | — | — | — | — | — | 1.2 | 1.2 | 3.3 | 3.3 | 3.0 | 3.3 | 3.6 | 3.4 |
| Operating income | — | — | — | — | — | — | — | — | 1.1 | 1.1 | 1.1 | 1.4 | 2.2 | 2.1 | 1.1 | 1.4 | 1.9 | 2.5 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | — | — | — |
| Net interest income | — | — | — | — | — | — | — | 0.1 | −0.2 | −0.2 | −0.2 | −0.2 | −0.3 | −0.3 | −0.3 | −0.5 | — | — |
| Income before tax | 0.7 | 0.5 | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 | 0.4 | 0.9 | 0.9 | 0.9 | 1.1 | 1.3 | 2.3 | 1.3 | 1.2 | 1.6 | 2.4 |
| Income tax | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.0 | 0.1 | 0.4 |
| Net income | 0.4 | 0.0 | 0.6 | 0.6 | 0.0 | 0.1 | 0.5 | 0.3 | 0.3 | 0.5 | 0.7 | 0.9 | 1.1 | 1.8 | 1.1 | 1.2 | 1.5 | 2.0 |
| Diluted EPS | $3.24 | $0.28 | $4.28 | $4.60 | $0.26 | $1.01 | $4.95 | $3.11 | $2.59 | $4.36 | $5.76 | $7.86 | $5.19 | $9.09 | $5.49 | $6.44 | $7.87 | $10.89 |
| Diluted shares (average) | 136m | 133m | 130m | 126m | 115m | 111m | 107m | 107m | 125m | 124m | 121m | 121m | 216m | 203m | 194m | 191m | 191m | 188m |
| EBITDA | — | — | — | — | — | — | — | — | 1.4 | 1.4 | 1.4 | 1.7 | 3.2 | 3.1 | 2.1 | 2.6 | 3.2 | 3.6 |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5,523 | 5,132 | 5,426 | 5,659 | 5,648 | 5,744 | 5,881 | 6,060 |
| Cost of revenue | 4,126 | 3,782 | 4,091 | 4,165 | 4,202 | 4,342 | 4,379 | 4,448 |
| Gross profit | 1,397 | 1,350 | 1,335 | 1,494 | 1,446 | 1,402 | 1,502 | 1,612 |
| Selling, general and administrative | 790 | 825 | 764 | 873 | 968 | 750 | 848 | 826 |
| Operating income | 569 | 525 | 571 | 621 | 393 | 652 | 654 | 786 |
| Income before tax | 487 | 459 | 524 | 567 | 382 | 589 | 710 | 743 |
| Income tax | 31 | 73 | 66 | 105 | 82 | 77 | 110 | 111 |
| Net income | 453 | 386 | 458 | 462 | 300 | 512 | 600 | 632 |
| Diluted EPS | $2.37 | $2.04 | $2.44 | $2.46 | $1.61 | $2.72 | $3.13 | $3.28 |
| EBITDA | 895 | 826 | 874 | 930 | 704 | 934 | 942 | 1,053 |
Compare with peers
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies