L3Harris key statistics and ratios
In fiscal 2024, L3Harris had return on equity of 7.8% and a net margin of 7.0%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2008Jun 2008 | 2009Jul 2009 | 2010Jul 2010 | 2011Jul 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.7% | 0.8% | 11.9% | 10.9% | 0.6% | 2.2% | 10.7% | 8.6% | 5.4% | 9.2% | 11.3% | 14.0% | 6.2% | 10.4% | 6.2% | 6.3% | 7.0% | 8.8% |
| Return on equity | 17.1% | 1.7% | 27.7% | 25.1% | 1.4% | 6.5% | 31.6% | 12.8% | 10.0% | 18.2% | 22.6% | 28.6% | 9.3% | 9.2% | 5.6% | 6.6% | 7.8% | 10.3% |
| Return on assets | — | 0.8% | 12.2% | 10.8% | 0.5% | 2.2% | 11.0% | 3.7% | 2.6% | 4.9% | 7.0% | 9.5% | 4.8% | 5.2% | 3.1% | 3.3% | 3.6% | 4.8% |
| Effective tax rate | 32.1% | 35.6% | 33.7% | 33.9% | 34.0% | 30.5% | 32.2% | 27.5% | 30.9% | 29.4% | 22.7% | 14.4% | 17.7% | 19.3% | 16.7% | 1.9% | 5.3% | 15.7% |
| SG&A as % of revenue | — | — | — | — | — | — | — | — | — | — | 19.1% | 18.3% | 18.2% | 18.4% | 17.6% | 17.1% | 16.7% | 14.5% |
| Dividends ÷ net income | 18.3% | 281.3% | 20.5% | 21.6% | 456.2% | 146.0% | 33.6% | 59.3% | 77.8% | 48.3% | 38.9% | 34.2% | 64.8% | 44.3% | 81.4% | 70.7% | 59.0% | 45.5% |
Financial health
- Short-term assets cover short-term liabilities $10.6bn of assets due within a year against $8.8bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $10.6bn short-term assets against $13.7bn of longer-dated liabilities.
- More cash than debt $2.5bn of cash against $9.2bn of debt.
- Debt below 40% of shareholders' equity Debt is 45% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 35% to 45% over five years.
- A year's operating cash flow covers at least 20% of debt $4.2bn of operating cash flow against $9.2bn of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard L3Harris's competitive advantage looks for rivals to wear away, judged from 7 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 5 / 20
Cash operating profit has been a median 5.2% of total assets over 7 years.
- Pricing power 9 / 20
Gross margin has been a median 27.5%, moving by 3.7 percentage points (standard deviation) across 10 years.
- Durability 12 / 20
Operating margin has been a median 10.7%; its worst year was 7.1%.
- Cash conversion 15 / 20
Free cash flow was positive in 10 of 10 years, at a median 9.8% of revenue.
- Discipline 20 / 20
The diluted share count fell 9.2% over five years; stock-based pay has been a median 0.6% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies